Checks & Balances
FINAL CAP HIT:
$134,286,417
FINAL CAP SPACE: $-2,286,417
ROSTER SIZE: 22
CONTRACTS: 47/50
RESERVE LIST: 77/90
GENERAL MANAGER: Peter Ginnatsis
| DRAFT | ROUND 1 | ROUND 2 | ROUND 3 | ROUND 4 | ROUND 5 | ROUND 6 | ROUND 7 |
| 2025 | | | | | | | |
| 2026 | | | | | | | |
| 2027 | | | | | | | |
| 2028 | | | | | | | |
| 2029 | | | | | | | |
ACTIVE ROSTER
| FORWARDS - 12 $76,122,166 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Elias Pettersson | Draft | 25 | 8.8 | $11,600,000 | $11,600,000 | $11,600,000 | $11,600,000 | $11,600,000 |
RFA
|
|||
| Mitchell Marner | Draft | 27 | 8.3 | $10,903,000 |
RFA
|
|||||||
| Jack Eichel | Draft | 27 | 7.6 | $10,000,000 | $10,000,000 | $0 | $0 |
RFA
|
||||
| Kirill Kaprizov | Draft | 27 | 6.8 | $9,000,000 |
RFA
|
|||||||
| Tim Stuetzle | ELC | Draft | 22 | 6.3 | $8,350,000 |
RFA
|
||||||
| Andrei Svechnikov | Draft | 24 | 5.9 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 |
RFA
|
|||
| Nikolaj Ehlers | Draft | 28 | 4.5 | $6,000,000 |
RFA
|
|||||||
| Nick Schmaltz | Draft | 28 | 4.4 | $5,850,000 |
RFA
|
|||||||
| Dawson Mercer | ELC | Draft | 22 | 3.0 | $4,000,000 | $4,000,000 |
RFA
|
|||||
| Logan Cooley | ELC | Draft | 20 | 0.7 | $950,000 | $950,000 | $0 |
RFA
|
||||
| Connor Zary | ELC | Draft | 22 | 0.7 | $863,333 | $0 |
RFA
|
|||||
| John-Jason Peterka | ELC | Draft | 22 | 0.6 | $855,833 | $0 |
RFA
|
|||||
| TOTAL | 24.5 | 57.7 | $76,122,166 | $34,300,000 | $19,350,000 | $19,350,000 | $19,350,000 | - | - | - |
| DEFENSE - 7 $42,247,584 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Moritz Seider | Draft | 23 | 6.5 | $8,550,000 | $8,550,000 | $8,550,000 | $8,550,000 | $8,550,000 |
RFA
|
|||
| Mikhail Sergachev | Trade | 26 | 6.4 | $8,500,000 |
|
RFA
|
||||||
| Quinn Hughes | Draft | 24 | 5.9 | $7,850,000 | $7,850,000 | $7,850,000 | $0 | $0 |
RFA
|
|||
| Filip Hronek | Draft | 26 | 5.5 | $7,250,000 |
RFA
|
|||||||
| Jakob Chychrun | Draft | 26 | 3.5 | $4,600,000 |
RFA
|
|||||||
| Philip Broberg | Draft | 23 | 3.5 | $4,580,917 | $4,580,917 |
RFA
|
||||||
| Wyatt Kaiser | ELC | Signed | 22 | 0.7 | $916,667 | $0 |
RFA
|
|||||
| TOTAL | 24.3 | 32.0 | $42,247,584 | $29,480,917 | $16,400,000 | $8,550,000 | $8,550,000 | - | - | - |
| GOALIES - 3 $15,916,667 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Igor Shesterkin | Draft | 28 | 4.3 | $5,666,667 |
RFA
|
|||||||
| Darcy Kuemper | M-NMC | Signed | 34 | 4.0 | $5,250,000 | $5,250,000 |
UFA
|
|||||
| Linus Ullmark | M-NMC | Signed | 31 | 3.8 | $5,000,000 | $8,250,000 | $8,250,000 |
UFA
|
||||
| TOTAL | 31.0 | 12.1 | $15,916,667 | $13,500,000 | $8,250,000 | - | - | - | - | - |
Roster Statistics |
ROSTER SIZE | 22 | 14 | 7 | 5 | 4 | - | - | - |
| CONTRACTS | 47 | 33 | 9 | 5 | 4 | - | - | - | |
| AVERAGE AGE | 26.0 | 26.2 | 27.6 | 28.6 | 29.0 | - | - | - |
Cap Hit Statistics |
ACTIVE ROSTER CAP HIT | $134,286,417 | $77,280,917 | $44,000,000 | $27,900,000 | $27,900,000 | - | - | - |
| BURY PENALTIES | - | - | - | - | - | - | - | - | |
| DEAD CAP HIT | - | - | - | - | - | - | - | - | |
| TOTAL CAP HIT | $134,286,417 | $77,280,917 | $44,000,000 | $27,900,000 | $27,900,000 | - | - | - | |
| SALARY CAP | $132,000,000 | $143,250,000 | $156,000,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | |
| CAP SPACE | $-2,286,417 | $65,969,083 | $112,000,000 | $142,350,000 | $142,350,000 | $170,250,000 | $170,250,000 | $170,250,000 |
Retention In Statistics |
PLAYERS | - | - | - | - | - | - | - | - |
| RETENTION CAP HIT | - | - | - | - | - | - | - | - | |
| RETENTION SALARY CAP | $9,240,000 | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | |
| RETENTION CAP SPACE | $9,240,000 | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
Retention Out Statistics |
PLAYERS | - | - | - | - | - | - | - | - |
| RETENTION CAP HIT | - | - | - | - | - | - | - | - | |
| RETENTION SALARY CAP | $9,240,000 | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | |
| RETENTION CAP SPACE | $9,240,000 | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
Additional Statistics |
RFAs | 0 | 14 | 23 | 2 | 1 | 4 | 0 | 0 |
| UFAs | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | |
| RIGHTS EXPIRING | 0 | 6 | 5 | 7 | 9 | 0 | 0 | 0 |
NON-ROSTER
| FORWARDS (12) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Matthew Beniers | ELC | Draft | 21 | - | $7,142,857 |
RFA
|
||||||
| Pavel Zacha | Signed | 27 | - | $4,750,000 | $4,750,000 |
RFA
|
||||||
| Robby Fabbri | Draft | 28 | - | $4,000,000 |
RFA
|
|||||||
| Peyton Krebs | Draft | 23 | - | $1,450,000 | $1,450,000 |
RFA
|
||||||
| Anthony Beauvillier | Draft | 27 | - | $1,250,000 |
RFA
|
|||||||
| Noel Gunler | ELC | Draft | 22 | - | $862,500 | $0 |
RFA
|
|||||
| Colin White | Draft | 27 | - | $850,000 |
RFA
|
|||||||
| Simon Holmstrom | Draft | 23 | - | $850,000 | $0 |
RFA
|
||||||
| Daniil Gushchin | Signed | 22 | - | $828,333 | $0 | $0 |
RFA
|
|||||
| Luke Evangelista | ELC | Trade | 22 | - | $797,500 | $0 |
RFA
|
|||||
| Samuel Poulin | Draft | 23 | - | $775,000 | $775,000 |
RFA
|
||||||
| Kailer Yamamoto | Trade | 25 | - | $775,000 | $0 |
RFA
|
||||||
| TOTAL | 24.2 | - | $24,331,190 | $6,975,000 | $0 | - | - | - | - | - |
| DEFENSE (8) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Dylan Samberg | Signed | 25 | - | $1,400,000 | $0 |
RFA
|
||||||
| Daniil Miromanov | Trade | 27 | - | $1,250,000 |
RFA
|
|||||||
| Olen Zellweger | ELC | Trade | 21 | - | $844,167 | $844,167 | $0 | |||||
| Jeremie Poirier | ELC | Draft | 22 | - | $823,333 | $0 |
RFA
|
|||||
| Ty Smith | Trade | 24 | - | $775,000 | $0 |
RFA
|
||||||
| Albert Johansson | ELC | Draft | 23 | - | $775,000 |
RFA
|
||||||
| Calen Addison | Signed | 24 | - | $0 | $0 |
RFA
|
||||||
| Victor Soderstrom | Draft | 23 | - | $0 | $0 |
RFA
|
||||||
| TOTAL | 23.6 | - | $5,867,500 | $844,167 | $0 | - | - | - | - | - |
| GOALIES (5) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Ukko-Pekka Luukkonen | Draft | 25 | - | $4,750,000 | $4,750,000 |
RFA
|
||||||
| Spencer Knight | Draft | 23 | - | $4,500,000 | $4,500,000 |
RFA
|
||||||
| Ilya Samsonov | Trade | 27 | - | $1,800,000 | $0 |
RFA
|
||||||
| Cayden Primeau | Draft | 25 | - | $890,000 | $0 |
RFA
|
||||||
| Joel Blomqvist | ELC | Draft | 22 | - | $886,667 | $886,667 |
RFA
|
|||||
| TOTAL | 24.4 | - | $12,826,667 | $10,136,667 | - | - | - | - | - | - |