
| PLAYER | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|
Mathew Barzal
Age: 29 - Cap: 5.9% |
$9,150,000 M-NMC | RFA | |||||||
|
Nick Suzuki
Age: 27 - Cap: 5.0% |
$7,875,000 | $7,875,000 M-NMC | $7,875,000 M-NMC | $7,875,000 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC | UFA |
|
Elias Lindholm
Age: 31 - Cap: 5.0% |
$7,750,000 M-NMC | $7,750,000 M-NMC | $7,750,000 M-NMC | UFA | |||||
|
Gabriel Vilardi
Age: 27 - Cap: 4.8% |
$7,500,000 | RFA | |||||||
|
Brock Boeser
Age: 29 - Cap: 4.6% |
$7,250,000 M-NMC | RFA | |||||||
|
Valeri Nichushkin
Age: 31 - Cap: 3.9% |
$6,125,000 NTC | UFA | |||||||
|
Ryan O'Reilly
Age: 35 - Cap: 2.9% |
$4,500,000 M-NMC | UFA | |||||||
|
Jimmy Snuggerud
Age: 22 - Cap: 0.6% |
$950,000 ELC | $0 ELC | RFA | ||||||
|
TOTALS
Avg Age: 28.9 - Cap: 32.8%
|
$51,100,000 | $15,625,000 | $15,625,000 | $7,875,000 | $0 | $0 | $0 | $0 | - |
| PLAYER | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|
Noah Dobson
Age: 26 - Cap: 6.1% |
$9,500,000 | $9,500,000 | RFA | ||||||
|
Philip Broberg
Age: 25 - Cap: 5.1% |
$8,000,000 | $8,000,000 | $8,000,000 | ||||||
|
Denton Mateychuk
Age: 22 - Cap: 0.6% |
$886,666 ELC | $0 ELC | RFA | ||||||
|
Alexander Nikishin
Age: 24 - Cap: 0.0% |
$0 | $0 | $0 | $0 | RFA | ||||
|
Michael Kesselring
Age: 26 - Cap: 0.0% |
$0 | UFA | |||||||
|
TOTALS
Avg Age: 24.6 - Cap: 11.8%
|
$18,386,666 | $17,500,000 | $8,000,000 | $0 | - | - | - | - | - |
| PLAYER | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|
Andrei Vasilevskiy
Age: 32 - Cap: 6.1% |
$9,500,000 M-NMC | $9,500,000 M-NMC | UFA | ||||||
|
Ilya Sorokin
Age: 31 - Cap: 5.3% |
$8,250,000 M-NMC | $8,250,000 M-NMC | $8,250,000 M-NMC | UFA | |||||
|
Jakub Dobes
Age: 25 - Cap: 0.6% |
$965,000 | $0 | $0 | RFA | |||||
|
TOTALS
Avg Age: 29.3 - Cap: 12.0%
|
$18,715,000 | $17,750,000 | $8,250,000 | - | - | - | - | - | - |
| PLAYER | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|
Matthew Coronato
Age: 23 |
$6,500,000 ELC | $6,500,000 ELC | RFA | ||||||
|
Jackson Blake
Age: 23 |
$5,117,002 | $5,117,002 | $5,117,002 | RFA | |||||
|
Will Cuylle
Age: 24 |
$3,900,000 | $0 | $0 | $0 | RFA | ||||
|
Lenni Hameenaho
Age: 21 |
$950,000 ELC | $950,000 ELC | RFA | ||||||
|
Jesse Kiiskinen
Age: 21 |
$923,333 ELC | $923,333 ELC | RFA | ||||||
|
Niko Huuhtanen
Age: 23 |
$867,500 ELC | RFA | |||||||
|
Justin Sourdif
Age: 24 |
$825,000 ELC | RFA | |||||||
|
Jack Williams
Age: 24 |
$0 ELC | RFA | |||||||
|
Kirby Dach
Age: 25 |
$0 | $0 | $0 | RFA | |||||
|
Samuel Fagemo
Age: 26 |
$0 | $0 | UFA | ||||||
|
Vitali Kravtsov
Age: 26 |
$0 | UFA | |||||||
|
Georgi Merkulov
Age: 25 |
RFA | ||||||||
|
TOTALS
Avg Age: 23.8
|
$51,100,000 | $15,625,000 | $15,625,000 | $7,875,000 | $0 | $0 | $0 | $0 | - |
| PLAYER | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|
Mattias Samuelsson
Age: 26 |
$4,285,714 | $4,285,714 | UFA | ||||||
|
Ty Emberson
Age: 26 |
$1,300,000 | RFA | |||||||
|
Bryce Pickford
Age: 20 |
$0 ELC | $0 ELC | RFA | ||||||
|
Ethan Del Mastro
Age: 23 |
$0 ELC | RFA | |||||||
|
Justin Barron
Age: 24 |
$0 | $0 | $0 | $0 | RFA | ||||
|
Lassi Thomson
Age: 25 |
$0 | $0 | $0 | RFA | |||||
|
Rodwin Dionicio
Age: 22 |
$0 ELC | RFA | |||||||
|
Victor Soderstrom
Age: 25 |
$0 | $0 | $0 | UFA | |||||
|
Yegor Zamula
Age: 26 |
$0 | $0 | RFA | ||||||
|
Dante Fabbro
Age: 28 |
RFA | ||||||||
|
Nick Blankenburg
Age: 28 |
RFA | ||||||||
|
TOTALS
Avg Age: 24.8
|
$18,386,666 | $17,500,000 | $8,000,000 | $0 | - | - | - | - | - |
| PLAYER | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|
Trent Miner
Age: 25 |
$775,000 | $0 | $0 | RFA | |||||
|
Ivan Prosvetov
Age: 27 |
$0 | RFA | |||||||
|
TOTALS
Avg Age: 26.0
|
$18,715,000 | $17,750,000 | $8,250,000 | - | - | - | - | - | - |
| ROSTER | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
| Roster Size | 16 | 10 | 6 | 2 | 1 | 1 | 1 | 1 | - |
| Contracts | 38 | 24 | 13 | 4 | 1 | 1 | 1 | 1 | - |
| Average Age | 27.6 | 27.5 | 29.2 | 28.5 | 31.0 | 32.0 | 33.0 | 34.0 | - |
| CAP HIT | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
| Active Roster Cap Hit | $88,201,666 | $50,875,000 | $31,875,000 | $7,875,000 | - | - | - | - | - |
| Bury Penalties | - | - | - | - | - | - | - | - | - |
| Dead Cap Hit | - | - | - | - | - | - | - | - | - |
| Total Cap Hit | $88,201,666 | $50,875,000 | $31,875,000 | $7,875,000 | - | - | - | - | - |
| Salary Cap | $156,000,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 |
| Cap Space | $67,798,334 | $119,375,000 | $138,375,000 | $162,375,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | - |
| PENDING FREE AGENTS | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
| RFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| UFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RIGHTS EXPIRING | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RETENTION IN | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
| Players | - | - | - | - | - | - | - | - | - |
| Retention Cap Hit | - | - | - | - | - | - | - | - | - |
| Retention Salary Cap | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| RETENTION OUT | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
| Players | - | - | - | - | - | - | - | - | - |
| Retention Cap Hit | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Retention Salary Cap | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |