DRAFT | ROUND 1 | ROUND 2 | ROUND 3 | ROUND 4 | ROUND 5 | ROUND 6 | ROUND 7 |
2025 | |||||||
2026 | |||||||
2027 | |||||||
2028 | |||||||
2029 |
FORWARDS - 12 $80,192,857 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Artemi Panarin | M-NMC | Draft | 32 | 8.8 | $11,642,857 | $11,642,857 | $0 | $0 | $0 |
UFA
|
||
John Tavares | M-NMC | Draft | 33 | 8.3 | $11,000,000 |
RFA
|
||||||
Mark Stone | M-NMC | Draft | 32 | 7.2 | $9,500,000 | $9,500,000 |
UFA
|
|||||
Jordan Kyrou | Trade | 26 | 6.2 | $8,125,000 |
RFA
|
|||||||
Lucas Raymond | Draft | 22 | 6.1 | $8,075,000 | $8,075,000 | $8,075,000 | $8,075,000 | $8,075,000 | $8,075,000 |
RFA
|
||
Nico Hischier | Trade | 25 | 5.5 | $7,250,000 | $7,250,000 |
RFA
|
||||||
William Karlsson | M-NMC | Trade | 31 | 4.5 | $5,900,000 | $5,900,000 | $5,900,000 |
UFA
|
||||
Zach Hyman | M-NMC | Signed | 32 | 4.2 | $5,500,000 | $5,500,000 |
UFA
|
|||||
Jared McCann | Draft | 28 | 3.8 | $5,000,000 |
RFA
|
|||||||
Dylan Strome | Draft | 27 | 3.8 | $5,000,000 |
RFA
|
|||||||
Cole Sillinger | ELC | Draft | 21 | 1.7 | $2,250,000 | $2,250,000 |
RFA
|
|||||
Matvei Michkov | ELC | Draft | 19 | 0.7 | $950,000 | $950,000 | $950,000 |
RFA
|
||||
TOTAL | 27.3 | 60.8 | $80,192,857 | $51,067,857 | $14,925,000 | $8,075,000 | $8,075,000 | $8,075,000 | - | - |
DEFENSE - 6 $37,850,000 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Drew Doughty | M-NMC | Trade | 34 | 8.3 | $11,000,000 | $11,000,000 |
UFA
|
|||||
Dougie Hamilton | M-NMC | Trade | 31 | 6.8 | $9,000,000 | $9,000,000 | $9,000,000 |
UFA
|
||||
Gustav Forsling | M-NMC | Waivers | 28 | 4.4 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 |
UFA
|
||
Jaccob Slavin | M-NMC | Trade | 30 | 4.0 | $5,300,000 | $0 |
UFA
|
|||||
Rasmus Sandin | Trade | 24 | 3.5 | $4,600,000 | $4,600,000 |
RFA
|
||||||
Braden Schneider | ELC | Draft | 22 | 1.7 | $2,200,000 | $2,200,000 |
RFA
|
|||||
TOTAL | 28.2 | 28.7 | $37,850,000 | $32,550,000 | $14,750,000 | $5,750,000 | $5,750,000 | - | - | - |
GOALIES - 3 $10,850,000 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Jacob Markstrom | M-NMC | Signed | 34 | 4.5 | $6,000,000 | $6,000,000 | $0 |
UFA
|
||||
Jake Oettinger | Draft | 25 | 3.0 | $4,000,000 | $8,250,000 |
RFA
|
||||||
Dustin Wolf | Signed | 23 | 0.6 | $850,000 | $850,000 | $0 | $0 | $0 |
RFA
|
|||
TOTAL | 27.3 | 8.2 | $10,850,000 | $15,100,000 | $0 | $0 | $0 | - | - | - |
IR - 1 $6,500,000 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Cam Fowler | M-NMC | Draft | 32 | 4.9 | $6,500,000 | $6,500,000 |
UFA
|
|||||
TOTAL | 32.0 | 4.9 | $6,500,000 | $6,500,000 | - | - | - | - | - | - |
Roster Statistics |
ROSTER SIZE | 21 | 17 | 8 | 4 | 4 | 1 | - | - |
CONTRACTS | 43 | 30 | 9 | 4 | 4 | 1 | - | - | |
AVERAGE AGE | 28.0 | 28.8 | 29.9 | 29.5 | 30.5 | 27.0 | - | - |
Cap Hit Statistics |
ACTIVE ROSTER CAP HIT | $128,892,857 | $98,717,857 | $29,675,000 | $13,825,000 | $13,825,000 | $8,075,000 | - | - |
BURY PENALTIES | - | - | - | - | - | - | - | - | |
DEAD CAP HIT | - | - | - | - | - | - | - | - | |
TOTAL CAP HIT | $128,892,857 | $98,717,857 | $29,675,000 | $13,825,000 | $13,825,000 | $8,075,000 | - | - | |
SALARY CAP | $132,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | |
CAP SPACE | $3,107,143 | $39,282,143 | $108,325,000 | $124,175,000 | $124,175,000 | $129,925,000 | $138,000,000 | $138,000,000 |
Retention In Statistics |
PLAYERS | - | - | - | - | - | - | - | - |
RETENTION CAP HIT | - | - | - | - | - | - | - | - | |
RETENTION SALARY CAP | $9,240,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | |
RETENTION CAP SPACE | $9,240,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 |
Retention Out Statistics |
PLAYERS | - | - | - | - | - | - | - | - |
RETENTION CAP HIT | - | - | - | - | - | - | - | - | |
RETENTION SALARY CAP | $9,240,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | |
RETENTION CAP SPACE | $9,240,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 |
Additional Statistics |
RFAs | 0 | 12 | 14 | 1 | 0 | 1 | 1 | 0 |
UFAs | 0 | 1 | 7 | 4 | 0 | 2 | 0 | 0 | |
RIGHTS EXPIRING | 0 | 5 | 7 | 5 | 4 | 0 | 0 | 0 |
FORWARDS (12) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Andre Burakovsky | Trade | 29 | - | $5,500,000 |
RFA
|
|||||||
Tyler Bertuzzi | Draft | 29 | - | $5,500,000 |
RFA
|
|||||||
Eetu Luostarinen | Signed | 26 | - | $3,000,000 | $3,000,000 |
UFA
|
||||||
Philipp Kurashev | Signed | 24 | - | $2,250,000 | $0 |
RFA
|
||||||
Morgan Geekie | Signed | 26 | - | $2,000,000 | $0 |
UFA
|
||||||
Jack McBain | Signed | 24 | - | $1,599,999 | $0 |
RFA
|
||||||
Aku Raty | ELC | Draft | 23 | - | $896,250 | $0 |
RFA
|
|||||
Alexander Holtz | ELC | Draft | 22 | - | $894,167 | $0 |
RFA
|
|||||
Philip Tomasino | Trade | 23 | - | $825,000 | $0 |
RFA
|
||||||
Zayde Wisdom | ELC | Signed | 22 | - | $797,500 |
RFA
|
||||||
Paul Cotter | ELC | Signed | 24 | - | $775,000 |
RFA
|
||||||
Riley Damiani | Signed | 24 | - | $0 |
RFA
|
|||||||
TOTAL | 24.7 | - | $24,037,916 | $3,000,000 | - | - | - | - | - | - |
DEFENSE (5) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Henri Jokiharju | Draft | 25 | - | $3,100,000 | $0 |
RFA
|
||||||
Jordan Spence | ELC | Trade | 23 | - | $1,500,000 |
RFA
|
||||||
Kaedan Korczak | ELC | Signed | 23 | - | $825,000 |
RFA
|
||||||
Lukas Cormier | ELC | Draft | 22 | - | $793,333 | $0 |
RFA
|
|||||
Ryan Merkley | Trade | 24 | - | $0 | $0 |
RFA
|
||||||
TOTAL | 23.4 | - | $6,218,333 | $0 | - | - | - | - | - | - |
GOALIES (4) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Elvis Merzlikins | Trade | 30 | - | $5,400,000 |
UFA
|
|||||||
Karel Vejmelka | Signed | 28 | - | $2,725,000 | $0 | $0 |
UFA
|
|||||
Kaapo Kahkonen | Waivers | 28 | - | $1,000,000 |
RFA
|
|||||||
Nico Daws | ELC | Draft | 23 | - | $812,500 | $812,500 |
RFA
|
|||||
TOTAL | 27.3 | - | $9,937,500 | $812,500 | $0 | - | - | - | - | - |