
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Jonathan Huberdeau
Age: 32 - Cap: 7.3% |
$10,500,000 M-NMC | UFA | |||||||
|
Kevin Hayes
Age: 33 - Cap: 5.0% |
$7,142,857 M-NMC | UFA | |||||||
|
Chris Kreider
Age: 34 - Cap: 4.5% |
$6,500,000 M-NMC | $6,500,000 M-NMC | $0 M-NMC | $0 M-NMC | UFA | ||||
|
Sean Monahan
Age: 30 - Cap: 3.8% |
$5,500,000 M-NMC | $5,500,000 M-NMC | RFA | ||||||
|
Teuvo Teravainen
Age: 31 - Cap: 3.8% |
$5,400,000 M-NMC | UFA | |||||||
|
Conor Garland
Age: 29 - Cap: 3.5% |
$4,950,000 M-NMC | $6,000,000 M-NMC | UFA | ||||||
|
Trevor Moore
Age: 30 - Cap: 2.9% |
$4,200,000 M-NMC | UFA | |||||||
|
Max Domi
Age: 30 - Cap: 2.6% |
$3,750,000 | UFA | |||||||
|
Michael Rasmussen
Age: 26 - Cap: 2.2% |
$3,200,000 | RFA | |||||||
|
Bobby Brink
Age: 24 - Cap: 1.0% |
$1,500,000 | RFA | |||||||
|
Ty Dellandrea
Age: 25 - Cap: 0.9% |
$1,300,000 | RFA | |||||||
|
Lukas Reichel
Age: 23 - Cap: 0.8% |
$1,200,000 ELC | RFA | |||||||
|
Jack Studnicka
Age: 26 - Cap: 0.5% |
$775,000 | $0 | RFA | ||||||
|
Nolan Foote
Age: 24 - Cap: 0.5% |
$775,000 | RFA | |||||||
|
TOTALS
Avg Age: 28.4 - Cap: 39.6%
|
$56,692,857 | $18,000,000 | $0 | $0 | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Alex Pietrangelo
Age: 35 - Cap: 6.1% |
$8,800,000 M-NMC | UFA | |||||||
|
Torey Krug
Age: 34 - Cap: 4.5% |
$6,500,000 M-NMC | UFA | |||||||
|
Mikey Anderson
Age: 26 - Cap: 2.9% |
$4,125,000 | RFA | |||||||
|
Thomas Harley
Age: 24 - Cap: 2.8% |
$4,000,000 | RFA | |||||||
|
Conor Timmins
Age: 26 - Cap: 1.5% |
$2,200,000 | RFA | |||||||
|
Sean Behrens
Age: 22 - Cap: 0.6% |
$905,833 ELC | $905,833 ELC | RFA | ||||||
|
Ville Heinola
Age: 24 - Cap: 0.6% |
$800,000 | RFA | |||||||
|
TOTALS
Avg Age: 27.3 - Cap: 19.1%
|
$27,330,833 | $905,833 | - | - | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Carey Price
Age: 38 - Cap: 7.3% |
$10,500,000 NMC | UFA | |||||||
|
Joel Hofer
Age: 25 - Cap: 2.4% |
$3,400,000 | RFA | |||||||
|
TOTALS
Avg Age: 31.5 - Cap: 9.7%
|
$13,900,000 | - | - | - | - | - | - | - | - |
| PLAYER | % | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | ||
| Bryan Rust | 1.8 | $2,562,500 | - | - | - | - | - | - | - | - | ||
| Erik Karlsson | 4.0 | $5,750,000 | - | - | - | - | - | - | - | - | ||
| TOTAL | 5.8 | $8,312,500 | - | - | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Dylan Guenther
Age: 22 |
$7,142,875 ELC | $7,142,875 ELC | RFA | ||||||
|
Cole Perfetti
Age: 23 |
$3,250,000 | $0 | $0 | $0 | $0 | RFA | |||
|
Alex Newhook
Age: 24 |
$2,900,000 | RFA | |||||||
|
Taylor Raddysh
Age: 27 |
$1,500,000 | RFA | |||||||
|
Emil Heineman
Age: 23 |
$1,100,000 ELC | RFA | |||||||
|
Maxim Shabanov
Age: 24 |
$975,000 ELC | RFA | |||||||
|
Oskar Olausson
Age: 22 |
$863,334 ELC | $0 ELC | RFA | ||||||
|
Tyler Boucher
Age: 22 |
$863,334 ELC | $0 ELC | RFA | ||||||
|
Sasha Pastujov
Age: 22 |
$825,000 ELC | $0 ELC | RFA | ||||||
|
Akil Thomas
Age: 25 |
$775,000 | RFA | |||||||
|
Jaret Anderson-Dolan
Age: 26 |
$775,000 | RFA | |||||||
|
Grigori Denisenko
Age: 25 |
$0 | RFA | |||||||
|
Jacob Perreault
Age: 23 |
$0 ELC | RFA | |||||||
|
Jakub Vrana
Age: 29 |
$0 M-NMC | UFA | |||||||
|
Zion Nybeck
Age: 23 |
$0 ELC | RFA | |||||||
|
TOTALS
Avg Age: 24.0
|
$56,692,857 | $18,000,000 | $0 | $0 | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Cam York
Age: 24 |
$5,150,000 | RFA | |||||||
|
Jamie Drysdale
Age: 23 |
$2,300,000 ELC | RFA | |||||||
|
Urho Vaakanainen
Age: 26 |
$1,550,000 | RFA | |||||||
|
Simon Edvinsson
Age: 22 |
$894,167 ELC | $0 ELC | RFA | ||||||
|
Adam Boqvist
Age: 25 |
$850,000 | RFA | |||||||
|
Nicolas Beaudin
Age: 25 |
$0 | RFA | |||||||
|
TOTALS
Avg Age: 24.2
|
$27,330,833 | $905,833 | - | - | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Daniil Tarasov
Age: 26 |
$1,050,000 | RFA | |||||||
|
Akira Schmid
Age: 25 |
$875,000 | RFA | |||||||
|
TOTALS
Avg Age: 25.5
|
$13,900,000 | - | - | - | - | - | - | - | - |
| ROSTER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Roster Size | 23 | 5 | 1 | 1 | - | - | - | - | - |
| Contracts | 46 | 11 | 2 | 2 | 1 | - | - | - | - |
| Average Age | 28.3 | 29.2 | 36.0 | 37.0 | - | - | - | - | - |
| CAP HIT | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Active Roster Cap Hit | $97,923,690 | $18,905,833 | - | - | - | - | - | - | - |
| Bury Penalties | - | - | - | - | - | - | - | - | - |
| Dead Cap Hit | $8,312,500 | - | - | - | - | - | - | - | - |
| Total Cap Hit | $106,236,190 | $18,905,833 | - | - | - | - | - | - | - |
| Salary Cap | $143,250,000 | $156,000,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 |
| Cap Space | $37,013,810 | $137,094,167 | $170,250,000 | $170,250,000 | - | - | - | - | - |
| PENDING FREE AGENTS | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| RFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| UFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RIGHTS EXPIRING | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RETENTION IN | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Players | - | - | - | - | - | - | - | - | - |
| Retention Cap Hit | - | - | - | - | - | - | - | - | - |
| Retention Salary Cap | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| RETENTION OUT | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Players | 2 | - | - | - | - | - | - | - | - |
| Retention Cap Hit | $8,312,500 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Retention Salary Cap | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $1,715,000 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |