
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Nathan MacKinnon
Age: 30 - Cap: 8.8% |
$12,600,000 M-NMC | $12,600,000 M-NMC | RFA | ||||||
|
Alex Ovechkin
Age: 39 - Cap: 6.6% |
$9,500,000 NTC | UFA | |||||||
|
Mathew Barzal
Age: 28 - Cap: 6.4% |
$9,150,000 M-NMC | $9,150,000 M-NMC | RFA | ||||||
|
Filip Forsberg
Age: 31 - Cap: 5.9% |
$8,500,000 M-NMC | RFA | |||||||
|
J.T. Miller
Age: 32 - Cap: 5.6% |
$8,000,000 M-NMC | UFA | |||||||
|
Nick Suzuki
Age: 26 - Cap: 5.5% |
$7,875,000 | RFA | |||||||
|
Elias Lindholm
Age: 30 - Cap: 5.4% |
$7,750,000 M-NMC | $7,750,000 M-NMC | $7,750,000 M-NMC | $7,750,000 M-NMC | UFA | ||||
|
Gabriel Vilardi
Age: 26 - Cap: 5.2% |
$7,500,000 | RFA | |||||||
|
Brock Boeser
Age: 28 - Cap: 5.1% |
$7,250,000 M-NMC | $7,250,000 M-NMC | RFA | ||||||
|
Valeri Nichushkin
Age: 30 - Cap: 4.3% |
$6,125,000 NTC | $6,125,000 NTC | UFA | ||||||
|
Matt Duchene
Age: 34 - Cap: 3.1% |
$4,500,000 M-NMC | UFA | |||||||
|
Justin Brazeau
Age: 27 - Cap: 1.0% |
$1,500,000 | UFA | |||||||
|
Jimmy Snuggerud
Age: 21 - Cap: 0.7% |
$950,000 ELC | $950,000 ELC | $0 ELC | RFA | |||||
|
TOTALS
Avg Age: 29.4 - Cap: 63.7%
|
$91,200,000 | $43,825,000 | $7,750,000 | $7,750,000 | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Noah Dobson
Age: 25 - Cap: 6.6% |
$9,500,000 | RFA | |||||||
|
Shea Theodore
Age: 30 - Cap: 5.2% |
$7,425,000 M-NMC | $7,425,000 M-NMC | $7,425,000 M-NMC | $7,425,000 M-NMC | UFA | ||||
|
Mike Matheson
Age: 31 - Cap: 3.4% |
$4,875,000 M-NMC | UFA | |||||||
|
Philip Broberg
Age: 24 - Cap: 3.2% |
$4,580,917 | RFA | |||||||
|
Jake Walman
Age: 29 - Cap: 2.4% |
$3,400,000 NTC | UFA | |||||||
|
Michael Kesselring
Age: 25 - Cap: 1.0% |
$1,400,000 | $0 | UFA | ||||||
|
Alexander Nikishin
Age: 23 - Cap: 0.6% |
$925,000 | $0 | $0 | $0 | $0 | RFA | |||
|
Denton Mateychuk
Age: 21 - Cap: 0.6% |
$886,666 ELC | $886,666 ELC | $0 ELC | RFA | |||||
|
TOTALS
Avg Age: 26.0 - Cap: 23.0%
|
$32,992,583 | $8,311,666 | $7,425,000 | $7,425,000 | $0 | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Andrei Vasilevskiy
Age: 31 - Cap: 6.6% |
$9,500,000 M-NMC | $9,500,000 M-NMC | $9,500,000 M-NMC | UFA | |||||
|
Ilya Sorokin
Age: 30 - Cap: 5.8% |
$8,250,000 M-NMC | $8,250,000 M-NMC | $8,250,000 M-NMC | $8,250,000 M-NMC | UFA | ||||
|
Jakub Dobes
Age: 24 - Cap: 0.7% |
$965,000 ELC | RFA | |||||||
|
TOTALS
Avg Age: 28.3 - Cap: 13.1%
|
$18,715,000 | $17,750,000 | $17,750,000 | $8,250,000 | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Pavel Buchnevich
Age: 30 |
$8,000,000 | UFA | |||||||
|
Will Cuylle
Age: 23 |
$3,900,000 ELC | RFA | |||||||
|
Kirby Dach
Age: 24 |
$3,362,500 | RFA | |||||||
|
Lenni Hameenaho
Age: 20 |
$950,000 ELC | $950,000 ELC | $950,000 ELC | RFA | |||||
|
Jack Williams
Age: 23 |
$923,750 ELC | $0 ELC | RFA | ||||||
|
Jesse Kiiskinen
Age: 20 |
$923,333 ELC | $923,333 ELC | $923,333 ELC | RFA | |||||
|
Jackson Blake
Age: 22 |
$905,833 | $5,117,002 | $5,117,002 | $5,117,002 | RFA | ||||
|
Niko Huuhtanen
Age: 22 |
$867,500 ELC | $867,500 ELC | RFA | ||||||
|
Justin Sourdif
Age: 23 |
$825,000 ELC | $825,000 ELC | RFA | ||||||
|
Georgi Merkulov
Age: 24 |
$775,000 ELC | RFA | |||||||
|
Samuel Fagemo
Age: 25 |
$775,000 | $0 | $0 | UFA | |||||
|
Vitali Kravtsov
Age: 25 |
$775,000 | $0 | UFA | ||||||
|
Jamieson Rees
Age: 24 |
$0 | RFA | |||||||
|
TOTALS
Avg Age: 23.5
|
$91,200,000 | $43,825,000 | $7,750,000 | $7,750,000 | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Mattias Samuelsson
Age: 25 |
$4,285,714 | $4,285,714 | $4,285,714 | UFA | |||||
|
Dante Fabbro
Age: 27 |
$4,125,000 | RFA | |||||||
|
Ty Emberson
Age: 25 |
$1,300,000 | $1,300,000 | RFA | ||||||
|
Justin Barron
Age: 23 |
$1,150,000 ELC | RFA | |||||||
|
Yegor Zamula
Age: 25 |
$1,000,000 | $0 | $0 | RFA | |||||
|
Ethan Del Mastro
Age: 22 |
$855,833 ELC | $0 ELC | RFA | ||||||
|
Lassi Thomson
Age: 24 |
$775,000 | RFA | |||||||
|
Nick Blankenburg
Age: 27 |
$775,000 | RFA | |||||||
|
Victor Soderstrom
Age: 24 |
$775,000 | $0 | $0 | $0 | UFA | ||||
|
Bryce Pickford
Age: 19 |
$0 ELC | $0 ELC | $0 ELC | RFA | |||||
|
Rodwin Dionicio
Age: 21 |
$0 ELC | $0 ELC | RFA | ||||||
|
TOTALS
Avg Age: 23.8
|
$32,992,583 | $8,311,666 | $7,425,000 | $7,425,000 | $0 | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Ivan Prosvetov
Age: 26 |
$950,000 | RFA | |||||||
|
Trent Miner
Age: 24 |
$775,000 ELC | RFA | |||||||
|
TOTALS
Avg Age: 25.0
|
$18,715,000 | $17,750,000 | $17,750,000 | $8,250,000 | - | - | - | - | - |
| ROSTER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Roster Size | 24 | 12 | 7 | 4 | 1 | - | - | - | - |
| Contracts | 50 | 27 | 15 | 6 | 1 | - | - | - | - |
| Average Age | 28.1 | 28.3 | 28.6 | 31.3 | 27.0 | - | - | - | - |
| CAP HIT | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Active Roster Cap Hit | $150,050,440 | $69,886,666 | $32,925,000 | $23,425,000 | - | - | - | - | - |
| Bury Penalties | - | - | - | - | - | - | - | - | - |
| Dead Cap Hit | - | - | - | - | - | - | - | - | - |
| Total Cap Hit | $150,050,440 | $69,886,666 | $32,925,000 | $23,425,000 | - | - | - | - | - |
| Salary Cap | $143,250,000 | $156,000,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 |
| Cap Space | $-6,800,440 | $86,113,334 | $137,325,000 | $146,825,000 | $170,250,000 | - | - | - | - |
| PENDING FREE AGENTS | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| RFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| UFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RIGHTS EXPIRING | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RETENTION IN | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Players | - | - | - | - | - | - | - | - | - |
| Retention Cap Hit | - | - | - | - | - | - | - | - | - |
| Retention Salary Cap | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| RETENTION OUT | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Players | - | - | - | - | - | - | - | - | - |
| Retention Cap Hit | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Retention Salary Cap | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |