
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Artemi Panarin
Age: 33 - Cap: 8.1% |
$11,642,857 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC | UFA | ||||
|
Lucas Raymond
Age: 23 - Cap: 5.6% |
$8,075,000 | $8,075,000 | $8,075,000 | $8,075,000 | $8,075,000 | RFA | |||
|
Sam Bennett
Age: 29 - Cap: 5.6% |
$8,000,000 | UFA | |||||||
|
Nico Hischier
Age: 26 - Cap: 5.1% |
$7,250,000 | $7,250,000 | $0 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC |
|
Gabriel Landeskog
Age: 32 - Cap: 4.9% |
$7,000,000 NMC | UFA | |||||||
|
William Karlsson
Age: 32 - Cap: 4.1% |
$5,900,000 M-NMC | $5,900,000 M-NMC | UFA | ||||||
|
Jonathan Marchessault
Age: 34 - Cap: 3.8% |
$5,500,000 M-NMC | UFA | |||||||
|
Dylan Strome
Age: 28 - Cap: 3.5% |
$5,000,000 M-NMC | $5,000,000 M-NMC | $5,000,000 M-NMC | $0 M-NMC | UFA | ||||
|
Ivan Barbashev
Age: 29 - Cap: 3.5% |
$5,000,000 M-NMC | UFA | |||||||
|
Jared McCann
Age: 29 - Cap: 3.5% |
$5,000,000 M-NMC | $5,000,000 M-NMC | UFA | ||||||
|
Rickard Rakell
Age: 32 - Cap: 3.5% |
$5,000,000 M-NMC | UFA | |||||||
|
Claude Giroux
Age: 37 - Cap: 1.4% |
$2,000,000 NMC | UFA | |||||||
|
Matvei Michkov
Age: 20 - Cap: 0.7% |
$950,000 ELC | $950,000 ELC | RFA | ||||||
|
Easton Cowan
Age: 20 - Cap: 0.6% |
$873,500 ELC | $873,500 ELC | $873,500 ELC | RFA | |||||
|
Marcus Johansson
Age: 34 - Cap: 0.6% |
$800,000 M-NMC | UFA | |||||||
|
TOTALS
Avg Age: 29.2 - Cap: 54.4%
|
$77,991,357 | $33,048,500 | $13,948,500 | $8,075,000 | $8,075,000 | $0 | $0 | $0 | $0 |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Drew Doughty
Age: 35 - Cap: 7.7% |
$11,000,000 M-NMC | UFA | |||||||
|
Dougie Hamilton
Age: 32 - Cap: 6.3% |
$9,000,000 M-NMC | $9,000,000 M-NMC | UFA | ||||||
|
Cam Fowler
Age: 33 - Cap: 4.5% |
$6,500,000 M-NMC | UFA | |||||||
|
Gustav Forsling
Age: 29 - Cap: 4.0% |
$5,750,000 M-NMC | $5,750,000 M-NMC | $5,750,000 M-NMC | $5,750,000 M-NMC | UFA | ||||
|
Rasmus Sandin
Age: 25 - Cap: 3.2% |
$4,600,000 | RFA | |||||||
|
Brent Burns
Age: 40 - Cap: 0.7% |
$1,000,000 NTC | $0 NTC | $0 NTC | UFA | |||||
|
Zayne Parekh
Age: 19 - Cap: 0.7% |
$942,500 ELC | $942,500 ELC | $942,500 ELC | RFA | |||||
|
TOTALS
Avg Age: 30.4 - Cap: 27.1%
|
$38,792,500 | $15,692,500 | $6,692,500 | $5,750,000 | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Jake Oettinger
Age: 26 - Cap: 5.8% |
$8,250,000 | $8,250,000 | $8,250,000 M-NMC | $8,250,000 M-NMC | $8,250,000 M-NMC | $8,250,000 M-NMC | $8,250,000 M-NMC | $8,250,000 M-NMC | $0 M-NMC |
|
Jacob Markstrom
Age: 35 - Cap: 4.2% |
$6,000,000 M-NMC | $6,000,000 M-NMC | UFA | ||||||
|
Dustin Wolf
Age: 24 - Cap: 0.6% |
$850,000 | $7,500,000 | $7,500,000 | $7,500,000 | RFA | ||||
|
TOTALS
Avg Age: 28.3 - Cap: 10.5%
|
$15,100,000 | $21,750,000 | $15,750,000 | $15,750,000 | $8,250,000 | $8,250,000 | $8,250,000 | $8,250,000 | $0 |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Jaccob Slavin
Age: 31 |
$6,395,955 M-NMC | UFA | |||||||
|
Zach Hyman
Age: 33 |
$5,500,000 M-NMC | UFA | |||||||
|
Jamie Benn
Age: 36 |
$1,000,000 NTC | UFA | |||||||
| TOTALS | $12,895,955 | - | - | - | - | - | - | - | - |
| PLAYER | % | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | ||
| Mark Stone | 3.0 | $4,277,500 | - | - | - | - | - | - | - | - | ||
| TOTAL | 3.0 | $4,277,500 | - | - | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Jack McBain
Age: 25 |
$4,250,000 | RFA | |||||||
|
Jake Neighbours
Age: 23 |
$3,750,000 ELC | $3,750,000 | $0 | $0 | $0 | RFA | |||
|
Cole Sillinger
Age: 22 |
$2,250,000 ELC | RFA | |||||||
|
Philipp Kurashev
Age: 25 |
$1,200,000 | RFA | |||||||
|
Brett Berard
Age: 23 |
$867,500 ELC | $0 ELC | RFA | ||||||
|
Simon Robertsson
Age: 22 |
$867,500 ELC | $867,500 ELC | RFA | ||||||
|
Brennan Othmann
Age: 22 |
$863,333 ELC | $0 ELC | RFA | ||||||
|
Alexander Holtz
Age: 23 |
$837,500 ELC | RFA | |||||||
|
Aku Raty
Age: 24 |
$0 ELC | RFA | |||||||
|
TOTALS
Avg Age: 23.2
|
$77,991,357 | $33,048,500 | $13,948,500 | $8,075,000 | $8,075,000 | $0 | $0 | $0 | $0 |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Henri Jokiharju
Age: 26 |
$3,000,000 | RFA | |||||||
|
Braden Schneider
Age: 23 |
$2,200,000 ELC | RFA | |||||||
|
Jordan Spence
Age: 24 |
$1,500,000 | $0 | RFA | ||||||
|
Scott Morrow
Age: 22 |
$916,667 ELC | $0 ELC | RFA | ||||||
|
Kaedan Korczak
Age: 24 |
$825,000 | $3,250,000 | RFA | ||||||
|
Lukas Cormier
Age: 23 |
$775,000 ELC | RFA | |||||||
|
Ryan Merkley
Age: 25 |
$0 | RFA | |||||||
|
TOTALS
Avg Age: 23.9
|
$38,792,500 | $15,692,500 | $6,692,500 | $5,750,000 | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Karel Vejmelka
Age: 29 |
$4,750,000 | $4,750,000 | UFA | ||||||
|
Sebastian Cossa
Age: 22 |
$863,334 ELC | $0 ELC | RFA | ||||||
|
Nico Daws
Age: 24 |
$812,500 ELC | RFA | |||||||
|
TOTALS
Avg Age: 25.0
|
$15,100,000 | $21,750,000 | $15,750,000 | $15,750,000 | $8,250,000 | $8,250,000 | $8,250,000 | $8,250,000 | $0 |
| ROSTER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Roster Size | 25 | 15 | 10 | 7 | 3 | 2 | 2 | 2 | 2 |
| Contracts | 47 | 24 | 11 | 8 | 4 | 2 | 2 | 2 | 2 |
| Average Age | 29.4 | 28.7 | 28.8 | 30.0 | 29.0 | 31.0 | 32.0 | 33.0 | 34.0 |
| CAP HIT | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Active Roster Cap Hit | $131,883,857 | $70,491,000 | $36,391,000 | $29,575,000 | $16,325,000 | $8,250,000 | $8,250,000 | $8,250,000 | - |
| Bury Penalties | - | - | - | - | - | - | - | - | - |
| Dead Cap Hit | $4,277,500 | - | - | - | - | - | - | - | - |
| Total Cap Hit | $136,161,357 | $70,491,000 | $36,391,000 | $29,575,000 | $16,325,000 | $8,250,000 | $8,250,000 | $8,250,000 | - |
| Salary Cap | $143,250,000 | $156,000,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 |
| Cap Space | $7,088,643 | $85,509,000 | $133,859,000 | $140,675,000 | $153,925,000 | $162,000,000 | $162,000,000 | $162,000,000 | $170,250,000 |
| PENDING FREE AGENTS | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| RFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| UFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RIGHTS EXPIRING | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RETENTION IN | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Players | - | - | - | - | - | - | - | - | - |
| Retention Cap Hit | - | - | - | - | - | - | - | - | - |
| Retention Salary Cap | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| RETENTION OUT | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Players | 1 | - | - | - | - | - | - | - | - |
| Retention Cap Hit | $4,277,500 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Retention Salary Cap | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $5,750,000 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |