
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Auston Matthews
Age: 27 - Cap: 9.2% |
$13,250,000 | $13,250,000 M-NMC | $13,250,000 M-NMC | $0 M-NMC | RFA | ||||
|
William Nylander
Age: 29 - Cap: 8.0% |
$11,500,000 M-NMC | $11,500,000 M-NMC | RFA | ||||||
|
Nikita Kucherov
Age: 32 - Cap: 6.6% |
$9,500,000 M-NMC | RFA | |||||||
|
Sidney Crosby
Age: 38 - Cap: 6.1% |
$8,700,000 NTC | UFA | |||||||
|
Brady Tkachuk
Age: 25 - Cap: 5.7% |
$8,205,714 | RFA | |||||||
|
Tomas Hertl
Age: 31 - Cap: 5.7% |
$8,137,500 M-NMC | UFA | |||||||
|
Cole Caufield
Age: 24 - Cap: 5.5% |
$7,850,000 | RFA | |||||||
|
Matthew Boldy
Age: 24 - Cap: 4.9% |
$7,000,000 | RFA | |||||||
|
Alex Tuch
Age: 29 - Cap: 3.3% |
$4,750,000 M-NMC | $0 M-NMC | UFA | ||||||
|
Artturi Lehkonen
Age: 30 - Cap: 3.1% |
$4,500,000 M-NMC | UFA | |||||||
|
Jack Roslovic
Age: 28 - Cap: 1.0% |
$1,500,000 M-NMC | UFA | |||||||
|
Gage Goncalves
Age: 24 - Cap: 0.8% |
$1,200,000 ELC | RFA | |||||||
|
Vasili Podkolzin
Age: 24 - Cap: 0.7% |
$1,000,000 | RFA | |||||||
|
Frank Nazar
Age: 21 - Cap: 0.7% |
$950,000 ELC | $0 ELC | $0 ELC | RFA | |||||
|
Ville Koivunen
Age: 22 - Cap: 0.6% |
$805,833 ELC | $0 ELC | RFA | ||||||
|
TOTALS
Avg Age: 27.2 - Cap: 62.0%
|
$88,849,047 | $24,750,000 | $13,250,000 | $0 | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Rasmus Dahlin
Age: 25 - Cap: 7.7% |
$11,000,000 | RFA | |||||||
|
Roman Josi
Age: 35 - Cap: 6.3% |
$9,059,000 M-NMC | UFA | |||||||
|
Cale Makar
Age: 26 - Cap: 6.3% |
$9,000,000 | $9,000,000 | $0 M-NMC | $0 M-NMC | RFA | ||||
|
Josh Morrissey
Age: 30 - Cap: 4.4% |
$6,250,000 | UFA | |||||||
|
Seth Jones
Age: 30 - Cap: 3.3% |
$4,750,000 M-NMC | UFA | |||||||
|
Oliver Ekman-Larsson
Age: 34 - Cap: 2.4% |
$3,500,000 M-NMC | UFA | |||||||
|
Lane Hutson
Age: 21 - Cap: 0.7% |
$950,000 ELC | $8,850,000 ELC | RFA | ||||||
|
TOTALS
Avg Age: 28.7 - Cap: 31.1%
|
$44,509,000 | $17,850,000 | $0 | $0 | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Jeremy Swayman
Age: 26 - Cap: 5.8% |
$8,250,000 | RFA | |||||||
|
Frederik Andersen
Age: 35 - Cap: 1.9% |
$2,750,000 M-NMC | UFA | |||||||
|
Jet Greaves
Age: 24 - Cap: 0.6% |
$812,500 ELC | RFA | |||||||
|
TOTALS
Avg Age: 28.3 - Cap: 8.2%
|
$11,812,500 | - | - | - | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Josh Norris
Age: 26 |
$7,950,000 | RFA | |||||||
|
Alexis Lafreniere
Age: 23 |
$7,450,000 | $7,450,000 | $7,450,000 | $7,450,000 | $7,450,000 | RFA | |||
|
Mason McTavish
Age: 22 |
$7,000,000 ELC | RFA | |||||||
|
Ryan McLeod
Age: 25 |
$5,000,000 | UFA | |||||||
|
Jesperi Kotkaniemi
Age: 25 |
$4,820,000 | RFA | |||||||
|
Dmitri Voronkov
Age: 25 |
$4,175,000 | $4,175,000 | RFA | ||||||
|
Nils Hoglander
Age: 24 |
$3,000,000 | RFA | |||||||
|
Elmer Soderblom
Age: 24 |
$1,125,000 ELC | RFA | |||||||
|
Beckett Sennecke
Age: 19 |
$942,500 ELC | $942,500 ELC | $942,500 ELC | RFA | |||||
|
Zachary L'Heureux
Age: 22 |
$863,334 ELC | $0 ELC | RFA | ||||||
|
Colton Dach
Age: 22 |
$825,000 ELC | $0 ELC | RFA | ||||||
|
Raphael Lavoie
Age: 24 |
$775,000 | RFA | |||||||
|
Roby Jarventie
Age: 23 |
$775,000 ELC | RFA | |||||||
|
Danny Nelson
Age: 20 |
$0 ELC | $0 ELC | RFA | ||||||
|
TOTALS
Avg Age: 23.1
|
$88,849,047 | $24,750,000 | $13,250,000 | $0 | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Sean Durzi
Age: 26 |
$6,000,000 | $6,000,000 | RFA | ||||||
|
Jayden Struble
Age: 24 |
$1,412,500 | RFA | |||||||
|
Shakir Mukhamadullin
Age: 23 |
$1,000,000 ELC | RFA | |||||||
|
Corson Ceulemans
Age: 22 |
$925,000 ELC | $0 ELC | RFA | ||||||
|
Bogdan Konyushkov
Age: 22 |
$0 ELC | RFA | |||||||
|
Topi Niemela
Age: 23 |
$0 ELC | RFA | |||||||
|
TOTALS
Avg Age: 23.3
|
$44,509,000 | $17,850,000 | $0 | $0 | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Pyotr Kochetkov
Age: 26 |
$2,000,000 | RFA | |||||||
|
Drew Commesso
Age: 23 |
$925,000 ELC | RFA | |||||||
|
Jack Campbell
Age: 33 |
$0 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC | UFA | ||||
|
Keith Petruzzelli
Age: 26 |
$0 | RFA | |||||||
|
TOTALS
Avg Age: 27.0
|
$11,812,500 | - | - | - | - | - | - | - | - |
| ROSTER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Roster Size | 25 | 7 | 3 | 2 | - | - | - | - | - |
| Contracts | 49 | 16 | 6 | 4 | 1 | - | - | - | - |
| Average Age | 27.8 | 26.0 | 26.7 | 29.5 | - | - | - | - | - |
| CAP HIT | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Active Roster Cap Hit | $145,170,547 | $42,600,000 | $13,250,000 | - | - | - | - | - | - |
| Bury Penalties | - | - | - | - | - | - | - | - | - |
| Dead Cap Hit | - | - | - | - | - | - | - | - | - |
| Total Cap Hit | $145,170,547 | $42,600,000 | $13,250,000 | - | - | - | - | - | - |
| Salary Cap | $143,250,000 | $156,000,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 |
| Cap Space | $-1,920,547 | $113,400,000 | $157,000,000 | $170,250,000 | - | - | - | - | - |
| PENDING FREE AGENTS | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| RFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| UFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RIGHTS EXPIRING | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RETENTION IN | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Players | 1 | - | - | - | - | - | - | - | - |
| Retention Cap Hit | $4,750,000 | - | - | - | - | - | - | - | - |
| Retention Salary Cap | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $5,277,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| RETENTION OUT | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Players | - | - | - | - | - | - | - | - | - |
| Retention Cap Hit | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Retention Salary Cap | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |