DRAFT | ROUND 1 | ROUND 2 | ROUND 3 | ROUND 4 | ROUND 5 | ROUND 6 | ROUND 7 |
2024 | |||||||
2025 | |||||||
2026 | |||||||
2027 | |||||||
2028 |
FORWARDS - 13 $76,408,833 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Elias Pettersson | Draft | 25 | 8.8 | $11,600,000 | $11,600,000 | $11,600,000 | $11,600,000 | $11,600,000 |
RFA
|
|||
Mitchell Marner | Draft | 27 | 8.3 | $10,903,000 |
RFA
|
|||||||
Jack Eichel | Draft | 27 | 7.6 | $10,000,000 | $10,000,000 | $0 | $0 |
RFA
|
||||
Kirill Kaprizov | Draft | 27 | 6.8 | $9,000,000 |
RFA
|
|||||||
Tim Stuetzle | ELC | Draft | 22 | 6.3 | $8,350,000 |
RFA
|
||||||
Andrei Svechnikov | Draft | 24 | 5.9 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 |
RFA
|
|||
Owen Tippett | Trade | 25 | 4.7 | $6,200,000 | $6,200,000 |
RFA
|
||||||
Nikolaj Ehlers | Draft | 28 | 4.6 | $6,000,000 |
RFA
|
|||||||
Trevor Zegras | Draft | 23 | 4.4 | $5,750,000 | $5,750,000 | $0 | $0 | $0 |
RFA
|
|||
John-Jason Peterka | ELC | Draft | 22 | 0.7 | $855,833 | $0 |
RFA
|
|||||
Matthew Beniers | ELC | Draft | 21 | 0.0 | $0 |
RFA
|
||||||
Dawson Mercer | ELC | Draft | 22 | 0.0 | $0 | $0 |
RFA
|
|||||
Evander Kane | Draft | 33 | 0.0 |
RFA
|
||||||||
TOTAL | 25.1 | 58.1 | $76,408,833 | $41,300,000 | $19,350,000 | $19,350,000 | $19,350,000 | - | - | - |
DEFENSE - 5 $12,450,000 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Quinn Hughes | Draft | 24 | 6.0 | $7,850,000 | $7,850,000 | $7,850,000 | $0 | $0 |
RFA
|
|||
Jakob Chychrun | Draft | 26 | 3.5 | $4,600,000 |
RFA
|
|||||||
Calen Addison | Signed | 24 | 0.0 | $0 | $0 |
RFA
|
||||||
Moritz Seider | Draft | 23 | 0.0 | $0 | $0 | $0 | $0 | $0 |
RFA
|
|||
Filip Hronek | Draft | 26 | 0.0 | $0 |
RFA
|
|||||||
TOTAL | 24.6 | 9.5 | $12,450,000 | $7,850,000 | $7,850,000 | $0 | $0 | - | - | - |
GOALIES - 3 $15,916,667 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Igor Shesterkin | Draft | 28 | 4.3 | $5,666,667 |
RFA
|
|||||||
Darcy Kuemper | M-NMC | Signed | 34 | 4.0 | $5,250,000 | $5,250,000 |
UFA
|
|||||
Linus Ullmark | M-NMC | Signed | 31 | 3.8 | $5,000,000 | $0 | $0 |
UFA
|
||||
TOTAL | 31.0 | 12.1 | $15,916,667 | $5,250,000 | $0 | - | - | - | - | - |
Roster Statistics |
ROSTER SIZE | 20 | 12 | 7 | 6 | 5 | - | - | - |
CONTRACTS | 47 | 34 | 8 | 6 | 5 | - | - | - | |
AVERAGE AGE | 25.4 | 26.3 | 27.1 | 27.3 | 27.8 | - | - | - |
Cap Hit Statistics |
ACTIVE ROSTER CAP HIT | $104,775,500 | $54,400,000 | $27,200,000 | $19,350,000 | $19,350,000 | - | - | - |
BURY PENALTIES | - | - | - | - | - | - | - | - | |
DEAD CAP HIT | - | - | - | - | - | - | - | - | |
TOTAL CAP HIT | $104,775,500 | $54,400,000 | $27,200,000 | $19,350,000 | $19,350,000 | - | - | - | |
SALARY CAP | $131,550,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | |
CAP SPACE | $26,774,500 | $83,600,000 | $110,800,000 | $118,650,000 | $118,650,000 | $138,000,000 | $138,000,000 | $138,000,000 |
Retention In Statistics |
PLAYERS | - | - | - | - | - | - | - | - |
RETENTION CAP HIT | - | - | - | - | - | - | - | - | |
RETENTION SALARY CAP | $9,187,500 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | |
RETENTION CAP SPACE | $9,187,500 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 |
Retention Out Statistics |
PLAYERS | - | - | - | - | - | - | - | - |
RETENTION CAP HIT | - | - | - | - | - | - | - | - | |
RETENTION SALARY CAP | $9,187,500 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | |
RETENTION CAP SPACE | $9,187,500 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 |
Additional Statistics |
RFAs | 1 | 13 | 25 | 1 | 1 | 5 | 0 | 0 |
UFAs | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | |
RIGHTS EXPIRING | 2 | 7 | 6 | 7 | 0 | 0 | 0 | 0 |
FORWARDS (14) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Nick Schmaltz | Draft | 28 | - | $5,850,000 |
RFA
|
|||||||
Pavel Zacha | Signed | 27 | - | $4,750,000 | $4,750,000 |
RFA
|
||||||
Robby Fabbri | Draft | 28 | - | $4,000,000 |
RFA
|
|||||||
Connor Zary | ELC | Draft | 22 | - | $863,333 | $0 |
RFA
|
|||||
Noel Gunler | ELC | Draft | 22 | - | $862,500 | $0 |
RFA
|
|||||
Jake Neighbours | ELC | Draft | 22 | - | $835,833 | $0 |
RFA
|
|||||
Daniil Gushchin | Signed | 22 | - | $828,333 | $0 | $0 |
RFA
|
|||||
Luke Evangelista | ELC | Trade | 22 | - | $797,500 | $0 |
RFA
|
|||||
Samuel Poulin | Draft | 23 | - | $775,000 | $775,000 |
RFA
|
||||||
Simon Holmstrom | Draft | 23 | - | $0 | $0 |
RFA
|
||||||
Colin White | Draft | 27 | - | $0 |
RFA
|
|||||||
Anthony Beauvillier | Draft | 27 | - | $0 |
RFA
|
|||||||
Peyton Krebs | Draft | 23 | - | $0 | $0 |
RFA
|
||||||
Kailer Yamamoto | Trade | 25 | - | $0 | $0 |
RFA
|
||||||
TOTAL | 24.4 | - | $19,562,499 | $5,525,000 | $0 | - | - | - | - | - |
DEFENSE (8) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Dylan Samberg | Signed | 25 | - | $1,400,000 | $0 |
RFA
|
||||||
Wyatt Kaiser | ELC | Signed | 22 | - | $916,667 | $0 |
RFA
|
|||||
Jeremie Poirier | ELC | Draft | 22 | - | $823,333 | $0 |
RFA
|
|||||
Victor Soderstrom | Draft | 23 | - | $0 | $0 |
RFA
|
||||||
Ty Smith | Trade | 24 | - | $0 | $0 |
RFA
|
||||||
Philip Broberg | Draft | 23 | - | $0 | $0 |
RFA
|
||||||
Albert Johansson | ELC | Draft | 23 | - | $0 |
RFA
|
||||||
David Farrance | Signed | 25 | - | $0 | $0 |
RFA
|
||||||
TOTAL | 23.4 | - | $3,140,000 | $0 | - | - | - | - | - | - |
GOALIES (5) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Spencer Knight | Draft | 23 | - | $4,500,000 | $4,500,000 |
RFA
|
||||||
Cayden Primeau | Draft | 25 | - | $890,000 | $0 |
RFA
|
||||||
Joel Blomqvist | ELC | Draft | 22 | - | $886,667 | $886,667 |
RFA
|
|||||
Ukko-Pekka Luukkonen | Draft | 25 | - | $0 | $0 |
RFA
|
||||||
Ilya Samsonov | Trade | 27 | - | $0 | $0 |
RFA
|
||||||
TOTAL | 24.4 | - | $6,276,667 | $5,386,667 | - | - | - | - | - | - |