The Little Mermaids
FINAL CAP HIT:
$112,391,667
FINAL CAP SPACE: $19,158,333
ROSTER SIZE: 19
CONTRACTS: 39/50
RESERVE LIST: 54/90
GENERAL MANAGER: Jamie Campbell
| DRAFT | ROUND 1 | ROUND 2 | ROUND 3 | ROUND 4 | ROUND 5 | ROUND 6 | ROUND 7 |
| 2024 | | |  | |   | |  |
| 2025 | | | | | | | |
| 2026 | | | | | | | |
| 2027 | | | | | | | |
| 2028 | | | | | | | |
ACTIVE ROSTER
| FORWARDS - 11 $74,400,000 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Matthew Tkachuk | Draft | 26 | 7.2 | $9,500,000 |
RFA
|
|||||||
| Mikko Rantanen | Draft | 27 | 7.0 | $9,250,000 | $0 | $0 | $0 |
RFA
|
||||
| Sidney Crosby | M-NMC | Trade | 37 | 6.6 | $8,700,000 |
UFA
|
||||||
| Roope Hintz | Trade | 27 | 6.4 | $8,450,000 | $8,450,000 | $8,450,000 | $8,450,000 | $8,450,000 | $8,450,000 | $8,450,000 | $0 | |
| Kevin Fiala | Trade | 28 | 6.0 | $7,875,000 | $7,875,000 | $7,875,000 |
UFA
|
|||||
| Alex DeBrincat | Draft | 26 | 6.0 | $7,875,000 | $7,875,000 | $7,875,000 | $0 | $0 |
RFA
|
|||
| Jason Robertson | Draft | 25 | 5.9 | $7,750,000 | $7,750,000 |
RFA
|
||||||
| Evgeni Malkin | 35+ NMC | Signed | 38 | 4.6 | $6,100,000 |
UFA
|
||||||
| Oliver Bjorkstrand | Trade | 29 | 4.1 | $5,400,000 |
RFA
|
|||||||
| Thomas Novak | Signed | 27 | 2.7 | $3,500,000 |
RFA
|
|||||||
| Steven Stamkos | M-NMC | Draft | 34 | 0.0 | $0 | $0 | $0 |
UFA
|
||||
| TOTAL | 29.5 | 56.6 | $74,400,000 | $31,950,000 | $24,200,000 | $8,450,000 | $8,450,000 | $8,450,000 | $8,450,000 | $0 |
| DEFENSE - 5 $28,925,000 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| John Carlson | M-NMC | Draft | 34 | 6.1 | $8,000,000 | $8,000,000 |
UFA
|
|||||
| Victor Hedman | M-NMC | Trade | 33 | 6.0 | $7,875,000 | $0 |
UFA
|
|||||
| Devon Toews | M-NMC | Trade | 30 | 5.5 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 |
UFA
|
|||
| Mike Matheson | M-NMC | Signed | 30 | 3.7 | $4,875,000 | $4,875,000 |
UFA
|
|||||
| Brock Faber | ELC | Draft | 22 | 0.7 | $925,000 | $0 |
RFA
|
|||||
| TOTAL | 29.8 | 22.0 | $28,925,000 | $20,125,000 | $7,250,000 | $7,250,000 | - | - | - | - |
| GOALIES - 3 $9,066,667 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Adin Hill | M-NMC | Trade | 28 | 3.7 | $4,900,000 | $0 | $0 | $0 |
UFA
|
|||
| Frederik Andersen | M-NMC | Trade | 34 | 2.6 | $3,400,000 |
UFA
|
||||||
| Logan Thompson | Signed | 27 | 0.6 | $766,667 |
RFA
|
|||||||
| TOTAL | 29.7 | 6.9 | $9,066,667 | $0 | $0 | $0 | - | - | - | - |
Roster Statistics |
ROSTER SIZE | 19 | 12 | 7 | 5 | 2 | 1 | 1 | 1 |
| CONTRACTS | 39 | 18 | 8 | 5 | 2 | 1 | 1 | 1 | |
| AVERAGE AGE | 29.3 | 29.3 | 30.3 | 30.4 | 30.5 | 32.0 | 33.0 | 34.0 |
Cap Hit Statistics |
ACTIVE ROSTER CAP HIT | $112,391,667 | $52,075,000 | $31,450,000 | $15,700,000 | $8,450,000 | $8,450,000 | $8,450,000 | $0 |
| BURY PENALTIES | - | - | - | - | - | - | - | - | |
| DEAD CAP HIT | - | - | - | - | - | - | - | - | |
| TOTAL CAP HIT | $112,391,667 | $52,075,000 | $31,450,000 | $15,700,000 | $8,450,000 | $8,450,000 | $8,450,000 | $0 | |
| SALARY CAP | $131,550,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | |
| CAP SPACE | $19,158,333 | $85,925,000 | $106,550,000 | $122,300,000 | $129,550,000 | $129,550,000 | $129,550,000 | $138,000,000 |
Retention In Statistics |
PLAYERS | - | - | - | - | - | - | - | - |
| RETENTION CAP HIT | - | - | - | - | - | - | - | - | |
| RETENTION SALARY CAP | $9,187,500 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | |
| RETENTION CAP SPACE | $9,187,500 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 |
Retention Out Statistics |
PLAYERS | - | - | - | - | - | - | - | - |
| RETENTION CAP HIT | - | - | - | - | - | - | - | - | |
| RETENTION SALARY CAP | $9,187,500 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | |
| RETENTION CAP SPACE | $9,187,500 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 |
Additional Statistics |
RFAs | 3 | 17 | 5 | 1 | 1 | 1 | 0 | 0 |
| UFAs | 0 | 4 | 5 | 2 | 2 | 0 | 0 | 0 | |
| RIGHTS EXPIRING | 4 | 5 | 3 | 1 | 0 | 0 | 0 | 0 |
NON-ROSTER
| FORWARDS (9) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Sam Bennett | Trade | 28 | - | $4,425,000 | $0 |
UFA
|
||||||
| Nikolai Kovalenko | ELC | Signed | 24 | - | $896,250 |
RFA
|
||||||
| Fraser Minten | ELC | Signed | 20 | - | $845,833 |
RFA
|
||||||
| Isac Lundestrom | Draft | 24 | - | $0 | $0 |
RFA
|
||||||
| Massimo Rizzo | ELC | Signed | 23 | - | $0 |
RFA
|
||||||
| Jonathan Drouin | Trade | 29 | - | $0 |
RFA
|
|||||||
| Frank Vatrano | Trade | 30 | - |
RFA
|
||||||||
| Mathias Emilio Pettersen | Trade | 24 | - |
RFA
|
||||||||
| William Karlsson | Draft | 31 | - |
RFA
|
||||||||
| TOTAL | 25.9 | - | $6,167,083 | $0 | - | - | - | - | - | - |
| DEFENSE (9) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Ryan Pulock | Trade | 29 | - | $6,150,000 |
RFA
|
|||||||
| Nicklaus Perbix | Signed | 26 | - | $1,125,000 |
RFA
|
|||||||
| Mason Lohrei | ELC | Signed | 23 | - | $925,000 |
RFA
|
||||||
| Anttoni Honka | ELC | Draft | 23 | - | $836,667 |
RFA
|
||||||
| Alexander Alexeyev | Signed | 24 | - | $825,000 |
RFA
|
|||||||
| Jackson Lacombe | ELC | Draft | 23 | - | $0 |
RFA
|
||||||
| Ian Mitchell | Signed | 25 | - | $0 | $0 |
RFA
|
||||||
| Henry Thrun | ELC | Signed | 23 | - | $0 |
RFA
|
||||||
| Oliver Kylington | Trade | 27 | - | $0 |
RFA
|
|||||||
| TOTAL | 24.8 | - | $9,861,667 | $0 | - | - | - | - | - | - |
| GOALIES (5) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Vitek Vanecek | Signed | 28 | - | $3,400,000 |
UFA
|
|||||||
| Ivan Fedotov | Signed | 27 | - | $3,250,000 |
RFA
|
|||||||
| Stuart Skinner | Signed | 25 | - | $2,600,000 | $2,600,000 |
UFA
|
||||||
| Leevi Merilainen | ELC | Signed | 22 | - | $820,000 | $0 |
RFA
|
|||||
| Lukas Dostal | Signed | 24 | - | $812,500 | $0 | $0 |
RFA
|
|||||
| TOTAL | 25.2 | - | $10,882,500 | $2,600,000 | $0 | - | - | - | - | - |