
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Mitchell Marner
Age: 28 - Cap: 8.4% |
$12,000,000 M-NMC | $12,000,000 M-NMC | $12,000,000 M-NMC | $12,000,000 M-NMC | $12,000,000 M-NMC | $12,000,000 M-NMC | $12,000,000 M-NMC | UFA | |
|
Elias Pettersson
Age: 26 - Cap: 8.1% |
$11,600,000 | $11,600,000 | $11,600,000 | $11,600,000 M-NMC | RFA | ||||
|
Jack Eichel
Age: 28 - Cap: 7.0% |
$10,000,000 M-NMC | $13,500,000 M-NMC | $13,500,000 M-NMC | RFA | |||||
|
Kirill Kaprizov
Age: 28 - Cap: 6.3% |
$9,000,000 M-NMC | $17,000,000 M-NMC | $17,000,000 M-NMC | $17,000,000 M-NMC | $17,000,000 M-NMC | $17,000,000 M-NMC | $17,000,000 M-NMC | UFA | |
|
Nikolaj Ehlers
Age: 29 - Cap: 5.9% |
$8,500,000 M-NMC | $8,500,000 M-NMC | $8,500,000 M-NMC | $8,500,000 M-NMC | $8,500,000 M-NMC | UFA | |||
|
Tim Stutzle
Age: 23 - Cap: 5.8% |
$8,350,000 | $8,350,000 | $8,350,000 | $8,350,000 | $8,350,000 | RFA | |||
|
Andrei Svechnikov
Age: 25 - Cap: 5.4% |
$7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 M-NMC | RFA | ||||
|
John-Jason Peterka
Age: 23 - Cap: 5.4% |
$7,700,000 ELC | RFA | |||||||
|
Nick Schmaltz
Age: 29 - Cap: 4.1% |
$5,850,000 M-NMC | UFA | |||||||
|
Brad Marchand
Age: 37 - Cap: 3.7% |
$5,250,000 M-NMC | UFA | |||||||
|
Patrick Kane
Age: 36 - Cap: 2.1% |
$3,000,000 NMC | UFA | |||||||
|
Logan Cooley
Age: 21 - Cap: 0.7% |
$950,000 ELC | $10,000,000 ELC | RFA | ||||||
|
William Eklund
Age: 22 - Cap: 0.6% |
$863,333 ELC | $5,600,000 ELC | RFA | ||||||
|
TOTALS
Avg Age: 27.3 - Cap: 63.4%
|
$90,813,333 | $94,300,000 | $78,700,000 | $65,200,000 | $45,850,000 | $29,000,000 | $29,000,000 | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Jakob Chychrun
Age: 27 - Cap: 6.3% |
$9,000,000 | $9,000,000 M-NMC | $9,000,000 M-NMC | $9,000,000 M-NMC | $9,000,000 M-NMC | $9,000,000 M-NMC | $9,000,000 M-NMC | $9,000,000 M-NMC | UFA |
|
Moritz Seider
Age: 24 - Cap: 6.0% |
$8,550,000 | $8,550,000 | $8,550,000 | $8,550,000 | RFA | ||||
|
Mikhail Sergachev
Age: 27 - Cap: 5.9% |
$8,500,000 | RFA | |||||||
|
Quinn Hughes
Age: 25 - Cap: 5.5% |
$7,850,000 | $7,850,000 | $0 | $0 | RFA | ||||
|
Philip Broberg
Age: 24 - Cap: 3.2% |
$4,580,917 | RFA | |||||||
|
Wyatt Kaiser
Age: 23 - Cap: 1.2% |
$1,700,000 ELC | RFA | |||||||
|
Sam Rinzel
Age: 21 - Cap: 0.7% |
$941,667 ELC | $941,667 ELC | $0 ELC | RFA | |||||
|
Charle-Edouard D'Astous
Age: 27 - Cap: 0.5% |
$775,000 | $0 M-NMC | $0 M-NMC | UFA | |||||
|
TOTALS
Avg Age: 24.8 - Cap: 29.2%
|
$41,897,584 | $26,341,667 | $17,550,000 | $17,550,000 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Linus Ullmark
Age: 32 - Cap: 5.8% |
$8,250,000 M-NMC | $8,250,000 M-NMC | UFA | ||||||
|
Darcy Kuemper
Age: 35 - Cap: 3.7% |
$5,250,000 M-NMC | UFA | |||||||
|
TOTALS
Avg Age: 33.5 - Cap: 9.4%
|
$13,500,000 | $8,250,000 | - | - | - | - | - | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Matthew Beniers
Age: 22 |
$7,142,857 | $7,142,857 | $7,142,857 | $7,142,857 | RFA | ||||
|
Pavel Zacha
Age: 28 |
$4,750,000 | RFA | |||||||
|
Dawson Mercer
Age: 23 |
$4,000,000 ELC | RFA | |||||||
|
Connor Zary
Age: 23 |
$3,775,000 ELC | RFA | |||||||
|
Simon Holmstrom
Age: 24 |
$3,625,000 | RFA | |||||||
|
Luke Evangelista
Age: 23 |
$3,000,000 ELC | RFA | |||||||
|
Peyton Krebs
Age: 24 |
$1,450,000 | RFA | |||||||
|
Matthew Wood
Age: 20 |
$950,000 ELC | $950,000 ELC | $0 ELC | RFA | |||||
|
Quinn Hutson
Age: 23 |
$875,000 ELC | $0 ELC | RFA | ||||||
|
Fabian Lysell
Age: 22 |
$863,334 ELC | $0 ELC | RFA | ||||||
|
Zachary Bolduc
Age: 22 |
$863,334 ELC | $0 ELC | RFA | ||||||
|
Noel Gunler
Age: 23 |
$813,750 ELC | RFA | |||||||
|
Aatu Raty
Age: 22 |
$775,000 ELC | $775,000 ELC | RFA | ||||||
|
Daniil Gushchin
Age: 23 |
$775,000 | $0 | RFA | ||||||
|
Kailer Yamamoto
Age: 26 |
$775,000 | RFA | |||||||
|
Samuel Poulin
Age: 24 |
$775,000 | RFA | |||||||
|
TOTALS
Avg Age: 23.3
|
$90,813,333 | $94,300,000 | $78,700,000 | $65,200,000 | $45,850,000 | $29,000,000 | $29,000,000 | - | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Dylan Samberg
Age: 26 |
$5,750,000 | RFA | |||||||
|
Zeev Buium
Age: 19 |
$966,667 ELC | $966,667 ELC | $0 ELC | RFA | |||||
|
Olen Zellweger
Age: 22 |
$844,167 ELC | $0 ELC | RFA | ||||||
|
Aleksi Heimosalmi
Age: 22 |
$805,833 ELC | $0 ELC | RFA | ||||||
|
Calen Addison
Age: 25 |
$775,000 | RFA | |||||||
|
Jeremie Poirier
Age: 23 |
$775,000 ELC | RFA | |||||||
|
TOTALS
Avg Age: 22.8
|
$41,897,584 | $26,341,667 | $17,550,000 | $17,550,000 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | - |
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Ukko-Pekka Luukkonen
Age: 26 |
$4,750,000 | RFA | |||||||
|
Spencer Knight
Age: 24 |
$4,500,000 | RFA | |||||||
|
Joel Blomqvist
Age: 23 |
$886,667 ELC | RFA | |||||||
|
Cayden Primeau
Age: 26 |
$775,000 | RFA | |||||||
|
Ilya Samsonov
Age: 28 |
$0 | RFA | |||||||
|
TOTALS
Avg Age: 25.4
|
$13,500,000 | $8,250,000 | - | - | - | - | - | - | - |
| ROSTER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Roster Size | 23 | 15 | 12 | 9 | 5 | 3 | 3 | 1 | - |
| Contracts | 50 | 25 | 15 | 10 | 5 | 3 | 3 | 1 | - |
| Average Age | 27.0 | 26.7 | 27.9 | 29.1 | 31.0 | 32.7 | 33.7 | 34.0 | - |
| CAP HIT | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Active Roster Cap Hit | $146,210,917 | $128,891,667 | $96,250,000 | $82,750,000 | $54,850,000 | $38,000,000 | $38,000,000 | $9,000,000 | - |
| Bury Penalties | - | - | - | - | - | - | - | - | - |
| Dead Cap Hit | - | - | - | - | - | - | - | - | - |
| Total Cap Hit | $146,210,917 | $128,891,667 | $96,250,000 | $82,750,000 | $54,850,000 | $38,000,000 | $38,000,000 | $9,000,000 | - |
| Salary Cap | $143,250,000 | $156,000,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 |
| Cap Space | $-2,960,917 | $27,108,333 | $74,000,000 | $87,500,000 | $115,400,000 | $132,250,000 | $132,250,000 | $161,250,000 | - |
| PENDING FREE AGENTS | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| RFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| UFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RIGHTS EXPIRING | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RETENTION IN | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Players | - | - | - | - | - | - | - | - | - |
| Retention Cap Hit | - | - | - | - | - | - | - | - | - |
| Retention Salary Cap | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| RETENTION OUT | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Players | - | - | - | - | - | - | - | - | - |
| Retention Cap Hit | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Retention Salary Cap | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |