DRAFT | ROUND 1 | ROUND 2 | ROUND 3 | ROUND 4 | ROUND 5 | ROUND 6 | ROUND 7 |
2025 | |||||||
2026 | |||||||
2027 | |||||||
2028 | |||||||
2029 |
FORWARDS - 13 $77,600,000 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Brayden Point | M-NMC | Draft | 28 | 7.2 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 |
RFA
|
|||
Timo Meier | Trade | 27 | 6.7 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 |
UFA
|
||
Robert Thomas | Trade | 25 | 6.2 | $8,125,000 | $8,125,000 |
RFA
|
||||||
Clayton Keller | Trade | 26 | 5.4 | $7,150,000 |
|
RFA
|
||||||
Dylan Cozens | Trade | 23 | 5.4 | $7,100,000 | $7,100,000 |
RFA
|
||||||
Troy Terry | Signed | 27 | 5.3 | $7,000,000 | $7,000,000 | $7,000,000 |
UFA
|
|||||
Martin Necas | Trade | 25 | 4.9 | $6,500,000 | $6,500,000 |
RFA
|
||||||
Claude Giroux | 35+ NMC | Signed | 36 | 4.9 | $6,500,000 | $0 |
UFA
|
|||||
Ryan Nugent-Hopkins | M-NMC | Trade | 31 | 3.9 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 |
UFA
|
||
Ivan Barbashev | M-NMC | Signed | 28 | 3.8 | $5,000,000 | $5,000,000 |
UFA
|
|||||
Drake Batherson | Draft | 26 | 3.8 | $4,975,000 |
|
RFA
|
||||||
Juraj Slafkovsky | ELC | Draft | 20 | 0.7 | $950,000 | $7,600,000 | $7,600,000 |
RFA
|
||||
Alex Laferriere | ELC | Signed | 22 | 0.7 | $875,000 | $0 |
RFA
|
|||||
TOTAL | 26.5 | 58.8 | $77,600,000 | $76,875,000 | $38,025,000 | $23,425,000 | $13,925,000 | $8,800,000 | - | - |
DEFENSE - 6 $40,006,190 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Miro Heiskanen | Trade | 25 | 6.4 | $8,450,000 | $8,450,000 |
RFA
|
||||||
Jake Sanderson | ELC | Draft | 22 | 6.1 | $8,050,000 | $8,050,000 |
RFA
|
|||||
Thomas Chabot | Draft | 27 | 6.1 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 |
RFA
|
||||
Morgan Rielly | M-NMC | Draft | 30 | 5.7 | $7,500,000 | $7,500,000 |
RFA
|
|||||
Brandon Montour | M-NMC | Trade | 30 | 5.4 | $7,142,857 | $7,142,857 | $7,142,857 | $7,142,857 |
UFA
|
|||
Brandt Clarke | ELC | Draft | 21 | 0.7 | $863,333 | $863,333 | $0 |
RFA
|
||||
TOTAL | 25.8 | 30.3 | $40,006,190 | $40,006,190 | $15,142,857 | $15,142,857 | - | - | - | - |
GOALIES - 3 $9,587,500 |
TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Juuse Saros | M-NMC | Trade | 29 | 3.8 | $5,000,000 | $7,740,000 | $7,740,000 | $7,740,000 | $7,740,000 |
UFA
|
||
Filip Gustavsson | Trade | 26 | 2.8 | $3,750,000 |
|
RFA
|
||||||
Justus Annunen | Signed | 24 | 0.6 | $837,500 | $837,500 |
RFA
|
||||||
TOTAL | 26.3 | 7.3 | $9,587,500 | $12,327,500 | $7,740,000 | $7,740,000 | $7,740,000 | - | - | - |
BURIES - 1 $3,350,000 |
% | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | |||
Michael Bunting | 2.5 | $3,350,000 | ||||||||||
TOTAL | 2.5 | $3,350,000 | - | - | - | - | - | - | - |
Roster Statistics |
ROSTER SIZE | 22 | 22 | 9 | 6 | 3 | 1 | - | - |
CONTRACTS | 46 | 39 | 13 | 6 | 3 | 1 | - | - | |
AVERAGE AGE | 26.4 | 27.4 | 28.8 | 31.8 | 33.3 | 33.0 | - | - |
Cap Hit Statistics |
ACTIVE ROSTER CAP HIT | $127,193,690 | $129,208,690 | $60,907,857 | $46,307,857 | $21,665,000 | $8,800,000 | - | - |
BURY PENALTIES | $3,350,000 | - | - | - | - | - | - | - | |
DEAD CAP HIT | - | - | - | - | - | - | - | - | |
TOTAL CAP HIT | $130,543,690 | $129,208,690 | $60,907,857 | $46,307,857 | $21,665,000 | $8,800,000 | - | - | |
SALARY CAP | $132,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | $138,000,000 | |
CAP SPACE | $1,456,310 | $8,791,310 | $77,092,143 | $91,692,143 | $116,335,000 | $129,200,000 | $138,000,000 | $138,000,000 |
Retention In Statistics |
PLAYERS | - | - | - | - | - | - | - | - |
RETENTION CAP HIT | - | - | - | - | - | - | - | - | |
RETENTION SALARY CAP | $9,240,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | |
RETENTION CAP SPACE | $9,240,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 |
Retention Out Statistics |
PLAYERS | - | - | - | - | - | - | - | - |
RETENTION CAP HIT | - | - | - | - | - | - | - | - | |
RETENTION SALARY CAP | $9,240,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | |
RETENTION CAP SPACE | $9,240,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 | $9,660,000 |
Additional Statistics |
RFAs | 0 | 5 | 23 | 4 | 2 | 0 | 0 | 0 |
UFAs | 0 | 2 | 2 | 3 | 1 | 2 | 1 | 0 | |
RIGHTS EXPIRING | 0 | 6 | 9 | 7 | 8 | 0 | 0 | 0 |
FORWARDS (16) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Andrew Mangiapane | Signed | 28 | - | $5,800,000 |
UFA
|
|||||||
Joel Farabee | Trade | 24 | - | $5,000,000 | $5,000,000 |
RFA
|
||||||
Michael Bunting | M-NMC | Trade | 28 | - | $4,500,000 | $4,500,000 |
UFA
|
|||||
Alex Iafallo | Signed | 30 | - | $4,000,000 |
UFA
|
|||||||
Matias Maccelli | ELC | Draft | 23 | - | $3,425,000 |
RFA
|
||||||
Mathieu Joseph | Trade | 27 | - | $2,950,000 |
RFA
|
|||||||
Barrett Hayton | Draft | 24 | - | $2,650,000 | $2,650,000 |
RFA
|
||||||
Kaapo Kakko | Trade | 23 | - | $2,400,000 | $0 |
RFA
|
||||||
Thomas Bordeleau | ELC | Draft | 22 | - | $874,125 | $0 |
RFA
|
|||||
Ridly Greig | ELC | Draft | 22 | - | $863,333 | $0 |
RFA
|
|||||
Hendrix Lapierre | ELC | Draft | 22 | - | $863,333 | $0 |
RFA
|
|||||
William Dufour | ELC | Signed | 22 | - | $859,167 |
RFA
|
||||||
Mathieu Cataford | ELC | Signed | 19 | - | $828,333 | $828,333 | $828,333 |
RFA
|
||||
Jonatan Berggren | Draft | 24 | - | $825,000 | $0 |
RFA
|
||||||
Jakob Pelletier | Trade | 23 | - | $800,000 | $0 |
RFA
|
||||||
Jan Jenik | Trade | 24 | - | $775,000 | $0 | $0 |
UFA
|
|||||
TOTAL | 24.1 | - | $32,913,291 | $8,478,333 | $828,333 | - | - | - | - | - |
DEFENSE (5) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Juuso Valimaki | Trade | 25 | - | $2,000,000 | $2,000,000 |
RFA
|
||||||
Scott Perunovich | Draft | 26 | - | $1,150,000 |
RFA
|
|||||||
Hunter Brzustewicz | ELC | Signed | 19 | - | $950,000 | $950,000 |
RFA
|
|||||
Pierre-Olivier Joseph | Draft | 25 | - | $950,000 | $0 |
RFA
|
||||||
Domenick Fensore | Signed | 23 | - | $925,000 | $0 |
RFA
|
||||||
TOTAL | 23.6 | - | $5,975,000 | $2,950,000 | - | - | - | - | - | - |
GOALIES (3) | TERMS | ACQUIRED | AGE | % | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Sam Montembeault | Signed | 27 | - | $3,150,000 | $3,150,000 | $3,150,000 |
UFA
|
|||||
Carter Hart | Draft | 26 | - | $0 |
RFA
|
|||||||
Yegor Zavragin | ELC | Signed | 19 | - | $0 | $0 | $0 |
RFA
|
||||
TOTAL | 24.0 | - | $3,150,000 | $3,150,000 | $3,150,000 | - | - | - | - | - |