Rollin Fat Dubinskys
FINAL CAP HIT:
$145,397,277
FINAL CAP SPACE: $-2,147,277
ROSTER SIZE: 25
CONTRACTS: 47/50
RESERVE LIST: 66/90
GENERAL MANAGER: Adam Campbell
ACTIVE ROSTER
15 FORWARDS - $87,116,357
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Artemi Panarin
Age: 33 - Cap: 8.1% |
$11,642,857 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC | UFA | ||||
|
Mark Stone
Age: 33 - Cap: 6.6% |
$9,500,000 M-NMC | UFA | |||||||
|
Jordan Kyrou
Age: 27 - Cap: 5.7% |
$8,125,000 | $8,125,000 M-NMC | $8,125,000 M-NMC | $8,125,000 M-NMC | $8,125,000 M-NMC | $8,125,000 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC |
|
Lucas Raymond
Age: 23 - Cap: 5.6% |
$8,075,000 | $8,075,000 | $8,075,000 | $8,075,000 | $8,075,000 | RFA | |||
|
Sam Bennett
Age: 29 - Cap: 5.6% |
$8,000,000 | UFA | |||||||
|
Nico Hischier
Age: 26 - Cap: 5.1% |
$7,250,000 | $7,250,000 | $0 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC |
|
William Karlsson
Age: 32 - Cap: 4.1% |
$5,900,000 M-NMC | $5,900,000 M-NMC | UFA | ||||||
|
Jonathan Marchessault
Age: 34 - Cap: 3.8% |
$5,500,000 M-NMC | UFA | |||||||
|
Morgan Geekie
Age: 27 - Cap: 3.8% |
$5,500,000 | UFA | |||||||
|
Dylan Strome
Age: 28 - Cap: 3.5% |
$5,000,000 M-NMC | $5,000,000 M-NMC | $5,000,000 M-NMC | $0 M-NMC | UFA | ||||
|
Jared McCann
Age: 29 - Cap: 3.5% |
$5,000,000 M-NMC | $5,000,000 M-NMC | UFA | ||||||
|
Rickard Rakell
Age: 32 - Cap: 3.5% |
$5,000,000 M-NMC | UFA | |||||||
|
Matvei Michkov
Age: 20 - Cap: 0.7% |
$950,000 ELC | $950,000 ELC | RFA | ||||||
|
Easton Cowan
Age: 20 - Cap: 0.6% |
$873,500 ELC | $873,500 ELC | $873,500 ELC | RFA | |||||
|
Marcus Johansson
Age: 34 - Cap: 0.6% |
$800,000 M-NMC | UFA | |||||||
|
TOTALS
Avg Age: 28.5 - Cap: 60.8%
|
$87,116,357 | $41,173,500 | $22,073,500 | $16,200,000 | $16,200,000 | $8,125,000 | $0 | $0 | $0 |
7 DEFENSE - $38,792,500
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Drew Doughty
Age: 35 - Cap: 7.7% |
$11,000,000 M-NMC | UFA | |||||||
|
Dougie Hamilton
Age: 32 - Cap: 6.3% |
$9,000,000 M-NMC | $9,000,000 M-NMC | UFA | ||||||
|
Cam Fowler
Age: 33 - Cap: 4.5% |
$6,500,000 M-NMC | UFA | |||||||
|
Gustav Forsling
Age: 29 - Cap: 4.0% |
$5,750,000 M-NMC | $5,750,000 M-NMC | $5,750,000 M-NMC | $5,750,000 M-NMC | UFA | ||||
|
Rasmus Sandin
Age: 25 - Cap: 3.2% |
$4,600,000 | RFA | |||||||
|
Brent Burns
Age: 40 - Cap: 0.7% |
$1,000,000 NTC | $0 NTC | $0 NTC | UFA | |||||
|
Zayne Parekh
Age: 19 - Cap: 0.7% |
$942,500 ELC | $942,500 ELC | $942,500 ELC | RFA | |||||
|
TOTALS
Avg Age: 30.4 - Cap: 27.1%
|
$38,792,500 | $15,692,500 | $6,692,500 | $5,750,000 | - | - | - | - | - |
3 GOALIES - $15,100,000
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Jake Oettinger
Age: 26 - Cap: 5.8% |
$8,250,000 | $8,250,000 | $8,250,000 M-NMC | $8,250,000 M-NMC | $8,250,000 M-NMC | $8,250,000 M-NMC | $8,250,000 M-NMC | $8,250,000 M-NMC | $0 M-NMC |
|
Jacob Markstrom
Age: 35 - Cap: 4.2% |
$6,000,000 M-NMC | $6,000,000 M-NMC | UFA | ||||||
|
Dustin Wolf
Age: 24 - Cap: 0.6% |
$850,000 | $7,500,000 | $7,500,000 | $7,500,000 | RFA | ||||
|
TOTALS
Avg Age: 28.3 - Cap: 10.5%
|
$15,100,000 | $21,750,000 | $15,750,000 | $15,750,000 | $8,250,000 | $8,250,000 | $8,250,000 | $8,250,000 | $0 |
3 IR - $12,895,955
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Jaccob Slavin
Age: 31 |
$6,395,955 M-NMC | UFA | |||||||
|
Zach Hyman
Age: 33 |
$5,500,000 M-NMC | UFA | |||||||
|
Jamie Benn
Age: 36 |
$1,000,000 NTC | UFA | |||||||
| TOTALS | $12,895,955 | - | - | - | - | - | - | - | - |
NON-ROSTER
9 FORWARDS
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Jack McBain
Age: 25 |
$4,250,000 | RFA | |||||||
|
Cole Sillinger
Age: 22 |
$2,250,000 ELC | RFA | |||||||
|
Philip Tomasino
Age: 24 |
$1,750,000 | RFA | |||||||
|
Philipp Kurashev
Age: 25 |
$1,200,000 | RFA | |||||||
|
Brett Berard
Age: 23 |
$867,500 ELC | $0 ELC | RFA | ||||||
|
Simon Robertsson
Age: 22 |
$867,500 ELC | $867,500 ELC | RFA | ||||||
|
Brennan Othmann
Age: 22 |
$863,333 ELC | $0 ELC | RFA | ||||||
|
Alexander Holtz
Age: 23 |
$837,500 ELC | RFA | |||||||
|
Aku Raty
Age: 24 |
$0 ELC | RFA | |||||||
|
TOTALS
Avg Age: 23.3
|
$87,116,357 | $41,173,500 | $22,073,500 | $16,200,000 | $16,200,000 | $8,125,000 | $0 | $0 | $0 |
7 DEFENSE
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Henri Jokiharju
Age: 26 |
$3,000,000 | RFA | |||||||
|
Braden Schneider
Age: 23 |
$2,200,000 ELC | RFA | |||||||
|
Jordan Spence
Age: 24 |
$1,500,000 | $0 | RFA | ||||||
|
Scott Morrow
Age: 22 |
$916,667 ELC | $0 ELC | RFA | ||||||
|
Kaedan Korczak
Age: 24 |
$825,000 | $3,250,000 | RFA | ||||||
|
Lukas Cormier
Age: 23 |
$775,000 ELC | RFA | |||||||
|
Ryan Merkley
Age: 25 |
$0 | RFA | |||||||
|
TOTALS
Avg Age: 23.9
|
$38,792,500 | $15,692,500 | $6,692,500 | $5,750,000 | - | - | - | - | - |
3 GOALIES
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Karel Vejmelka
Age: 29 |
$4,750,000 | $4,750,000 | UFA | ||||||
|
Sebastian Cossa
Age: 22 |
$863,334 ELC | $0 ELC | RFA | ||||||
|
Nico Daws
Age: 24 |
$812,500 ELC | RFA | |||||||
|
TOTALS
Avg Age: 25.0
|
$15,100,000 | $21,750,000 | $15,750,000 | $15,750,000 | $8,250,000 | $8,250,000 | $8,250,000 | $8,250,000 | $0 |
STATISTICS
| ROSTER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Roster Size | 25 | 16 | 11 | 8 | 4 | 3 | 3 | 3 | 3 |
| Contracts | 47 | 24 | 11 | 8 | 4 | 3 | 3 | 3 | 3 |
| Average Age | 29.0 | 28.7 | 28.8 | 30.0 | 29.5 | 31.3 | 32.3 | 33.3 | 34.3 |
| CAP HIT | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Active Roster Cap Hit | $145,397,277 | $83,004,420 | $48,904,420 | $42,088,420 | $24,450,000 | $16,375,000 | $8,250,000 | $8,250,000 | - |
| Bury Penalties | - | - | - | - | - | - | - | - | - |
| Dead Cap Hit | - | - | - | - | - | - | - | - | - |
| Total Cap Hit | $145,397,277 | $83,004,420 | $48,904,420 | $42,088,420 | $24,450,000 | $16,375,000 | $8,250,000 | $8,250,000 | - |
| Salary Cap | $143,250,000 | $156,000,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 |
| Cap Space | $-2,147,277 | $72,995,580 | $121,345,580 | $128,161,580 | $145,800,000 | $153,875,000 | $162,000,000 | $162,000,000 | $170,250,000 |
| PENDING FREE AGENTS | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| RFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| UFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RIGHTS EXPIRING | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RETENTION IN | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Players | - | - | - | - | - | - | - | - | - |
| Retention Cap Hit | - | - | - | - | - | - | - | - | - |
| Retention Salary Cap | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| RETENTION OUT | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Players | - | - | - | - | - | - | - | - | - |
| Retention Cap Hit | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Retention Salary Cap | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |