MDM
FINAL CAP HIT:
$114,691,667
FINAL CAP SPACE: $28,558,333
ROSTER SIZE: 21
CONTRACTS: 42/50
RESERVE LIST: 81/90
GENERAL MANAGER: Vince De Biasi
ACTIVE ROSTER
12 FORWARDS - $41,666,667
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Steven Stamkos
Age: 35 - Cap: 5.6% |
$8,000,000 M-NMC | $8,000,000 M-NMC | UFA | ||||||
|
Sean Couturier
Age: 32 - Cap: 5.4% |
$7,750,000 M-NMC | UFA | |||||||
|
Josh Anderson
Age: 31 - Cap: 3.8% |
$5,500,000 M-NMC | UFA | |||||||
|
Andrei Kuzmenko
Age: 29 - Cap: 3.0% |
$4,300,000 NMC | RFA | |||||||
|
Marcus Foligno
Age: 34 - Cap: 2.8% |
$4,000,000 M-NMC | UFA | |||||||
|
Barclay Goodrow
Age: 32 - Cap: 2.5% |
$3,641,667 M-NMC | UFA | |||||||
|
Yakov Trenin
Age: 28 - Cap: 2.4% |
$3,500,000 M-NMC | UFA | |||||||
|
Ryan Reaves
Age: 38 - Cap: 0.9% |
$1,350,000 M-NMC | UFA | |||||||
|
Kasperi Kapanen
Age: 29 - Cap: 0.9% |
$1,300,000 M-NMC | $0 M-NMC | UFA | ||||||
|
Arthur Kaliyev
Age: 24 - Cap: 0.5% |
$775,000 | RFA | |||||||
|
Lucas Condotta
Age: 27 - Cap: 0.5% |
$775,000 | UFA | |||||||
|
Tyler Pitlick
Age: 33 - Cap: 0.5% |
$775,000 M-NMC | UFA | |||||||
|
TOTALS
Avg Age: 31.0 - Cap: 29.1%
|
$41,666,667 | $8,000,000 | - | - | - | - | - | - | - |
6 DEFENSE - $31,075,000
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Jacob Trouba
Age: 31 - Cap: 5.6% |
$8,000,000 M-NMC | UFA | |||||||
|
Ryan McDonagh
Age: 36 - Cap: 4.7% |
$6,750,000 M-NMC | UFA | |||||||
|
Ryan Ellis
Age: 34 - Cap: 4.4% |
$6,250,000 M-NMC | UFA | |||||||
|
Ben Chiarot
Age: 34 - Cap: 3.3% |
$4,750,000 M-NMC | UFA | |||||||
|
Ryan Graves
Age: 30 - Cap: 3.1% |
$4,500,000 M-NMC | UFA | |||||||
|
Nolan Allan
Age: 22 - Cap: 0.6% |
$825,000 ELC | $0 ELC | RFA | ||||||
|
TOTALS
Avg Age: 31.2 - Cap: 21.7%
|
$31,075,000 | $0 | - | - | - | - | - | - | - |
3 GOALIES - $16,750,000
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Igor Shesterkin
Age: 29 - Cap: 8.0% |
$11,500,000 M-NMC | $11,500,000 M-NMC | $11,500,000 M-NMC | $11,500,000 M-NMC | $11,500,000 M-NMC | $11,500,000 M-NMC | $11,500,000 M-NMC | UFA | |
|
Laurent Brossoit
Age: 32 - Cap: 2.3% |
$3,300,000 M-NMC | UFA | |||||||
|
Connor Ingram
Age: 28 - Cap: 1.4% |
$1,950,000 M-NMC | $0 M-NMC | $0 M-NMC | $0 M-NMC | UFA | ||||
|
TOTALS
Avg Age: 29.7 - Cap: 11.7%
|
$16,750,000 | $11,500,000 | $11,500,000 | $11,500,000 | $11,500,000 | $11,500,000 | $11,500,000 | - | - |
3 BURIES - $11,950,000
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Brendan Gallagher
Age: 33 - Cap: 3.7% |
$5,350,000 | ||||||||
|
Philipp Grubauer
Age: 33 - Cap: 3.3% |
$4,750,000 | ||||||||
|
Connor Brown
Age: 31 - Cap: 1.3% |
$1,850,000 | ||||||||
| TOTAL | $11,950,000 | - | - | - | - | - | - | - | - |
1 RETENTIONS - $4,750,000
| PLAYER | % | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | ||
| Seth Jones | 3.3 | $4,750,000 | - | - | - | - | - | - | - | - | ||
| TOTAL | 3.3 | $4,750,000 | - | - | - | - | - | - | - |
NON-ROSTER
13 FORWARDS
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Wyatt Johnston
Age: 22 |
$8,400,000 | $8,400,000 | $8,400,000 | $8,400,000 | $8,400,000 | $0 | RFA | ||
|
Brendan Gallagher
Age: 33 |
$6,500,000 M-NMC | UFA | |||||||
|
Owen Tippett
Age: 26 |
$6,200,000 | RFA | |||||||
|
Casey Mittelstadt
Age: 26 |
$5,750,000 | RFA | |||||||
|
Tyson Foerster
Age: 23 |
$3,750,000 ELC | RFA | |||||||
|
Eeli Tolvanen
Age: 26 |
$3,475,000 | RFA | |||||||
|
Connor Brown
Age: 31 |
$3,000,000 M-NMC | $3,000,000 NMC | UFA | ||||||
|
Josh Doan
Age: 23 |
$925,000 ELC | RFA | |||||||
|
Jackson Blake
Age: 22 |
$905,833 | $5,117,002 | $5,117,002 | $5,117,002 | RFA | ||||
|
Chase Stillman
Age: 22 |
$863,334 | $0 | $0 | $0 | RFA | ||||
|
Joshua Roy
Age: 22 |
$835,000 | $0 | $0 | RFA | |||||
|
Roni Hirvonen
Age: 23 |
$0 ELC | RFA | |||||||
|
Servac Petrovsky
Age: 21 |
$0 ELC | RFA | |||||||
|
TOTALS
Avg Age: 24.6
|
$41,666,667 | $8,000,000 | - | - | - | - | - | - | - |
5 DEFENSE
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Alex Vlasic
Age: 24 |
$4,600,000 | $4,600,000 | $4,600,000 | RFA | |||||
|
J.J. Moser
Age: 25 |
$3,375,000 | $0 | RFA | ||||||
|
Timothy Liljegren
Age: 26 |
$3,000,000 | RFA | |||||||
|
Noah Warren
Age: 21 |
$896,667 | RFA | |||||||
|
Logan Mailloux
Age: 22 |
$875,000 ELC | $0 ELC | RFA | ||||||
|
TOTALS
Avg Age: 23.6
|
$31,075,000 | $0 | - | - | - | - | - | - | - |
3 GOALIES
| PLAYER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|
Philipp Grubauer
Age: 33 |
$5,900,000 M-NMC | UFA | |||||||
|
Cooper Black
Age: 24 |
$950,000 ELC | RFA | |||||||
|
Sergei Murashov
Age: 21 |
$861,110 ELC | RFA | |||||||
|
TOTALS
Avg Age: 26.0
|
$16,750,000 | $11,500,000 | $11,500,000 | $11,500,000 | $11,500,000 | $11,500,000 | $11,500,000 | - | - |
STATISTICS
| ROSTER | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Roster Size | 21 | 5 | 2 | 2 | 1 | 1 | 1 | - | - |
| Contracts | 42 | 13 | 7 | 5 | 2 | 2 | 1 | - | - |
| Average Age | 30.9 | 29.6 | 30.5 | 31.5 | 33.0 | 34.0 | 35.0 | - | - |
| CAP HIT | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Active Roster Cap Hit | $97,991,667 | $28,000,000 | $20,000,000 | $20,000,000 | $20,000,000 | $11,500,000 | $11,500,000 | - | - |
| Bury Penalties | $11,950,000 | - | - | - | - | - | - | - | - |
| Dead Cap Hit | $4,750,000 | - | - | - | - | - | - | - | - |
| Total Cap Hit | $114,691,667 | $28,000,000 | $20,000,000 | $20,000,000 | $20,000,000 | $11,500,000 | $11,500,000 | - | - |
| Salary Cap | $143,250,000 | $156,000,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 | $170,250,000 |
| Cap Space | $28,558,333 | $128,000,000 | $150,250,000 | $150,250,000 | $150,250,000 | $158,750,000 | $158,750,000 | - | - |
| PENDING FREE AGENTS | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| RFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| UFAs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RIGHTS EXPIRING | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| RETENTION IN | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Players | - | - | - | - | - | - | - | - | - |
| Retention Cap Hit | - | - | - | - | - | - | - | - | - |
| Retention Salary Cap | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| RETENTION OUT | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
| Players | 1 | - | - | - | - | - | - | - | - |
| Retention Cap Hit | $4,750,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Retention Salary Cap | $10,027,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |
| Retention Cap Space | $5,277,500 | $10,920,000 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 | $11,917,500 |